Estee Lauder Companies (EL)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 06/30
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -746,000 | -156,000 | 409,000 | 695,000 | 360,000 |
| Depreciation Amortization | 1,276,000 | 208,000 | 825,000 | 614,000 | 408,000 |
| Income taxes - deferred | -292,000 | -79,000 | -265,000 | -165,000 | -83,000 |
| Accounts receivable | 79,000 | -219,000 | -285,000 | -404,000 | -279,000 |
| Accounts payable and accrued liabilities | -298,000 | -337,000 | -38,000 | -289,000 | -251,000 |
| Other Working Capital | -44,000 | -716,000 | 631,000 | 62,000 | 78,000 |
| Other Operating Activity | 412,000 | 629,000 | 1,083,000 | 958,000 | 704,000 |
| Operating Cash Flow | $387,000 | $-670,000 | $2,360,000 | $1,471,000 | $937,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -273,000 | -141,000 | -919,000 | -702,000 | -527,000 |
| Purchase Of Investment | -1,000 | -1,000 | -18,000 | -8,000 | -4,000 |
| Sale Of Investment | -20,000 | -18,000 | -23,000 | -25,000 | -26,000 |
| Investing Cash Flow | $-294,000 | $-160,000 | $-960,000 | $-735,000 | $-557,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | -215,000 | N/A | 780,000 |
| Debt Issued | N/A | N/A | 648,000 | 649,000 | N/A |
| Debt Repayment | -502,000 | -1,000 | -795,000 | -1,007,000 | -790,000 |
| Common Stock Repurchased | -35,000 | -10,000 | -35,000 | -34,000 | -33,000 |
| Dividend Paid | -366,000 | -240,000 | -947,000 | -710,000 | -474,000 |
| Other Financing Activity | 25,000 | 25,000 | -691,000 | 43,000 | 28,000 |
| Financing Cash Flow | $-878,000 | $-226,000 | $-2,035,000 | $-1,059,000 | $-489,000 |
| Exchange Rate Effect | -24,000 | 11,000 | 1,000 | -5,000 | 19,000 |
| Beginning Cash Position | 3,395,000 | 3,395,000 | 4,029,000 | 4,029,000 | 4,029,000 |
| End Cash Position | 2,586,000 | 2,350,000 | 3,395,000 | 3,701,000 | 3,939,000 |
| Net Cash Flow | $-809,000 | $-1,045,000 | $-634,000 | $-328,000 | $-90,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 387,000 | -670,000 | 2,360,000 | 1,471,000 | 937,000 |
| Capital Expenditure | -273,000 | -141,000 | -919,000 | -702,000 | -527,000 |
| Free Cash Flow | 114,000 | -811,000 | 1,441,000 | 769,000 | 410,000 |