Dnow Inc (DNOW)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2020 | 12-2019 | 12-2018 | 12-2017 | 12-2016 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -427,000 | -97,000 | 52,000 | -52,000 | -234,000 |
| Depreciation Amortization | 28,000 | 41,000 | 41,000 | 50,000 | 53,000 |
| Income taxes - deferred | N/A | N/A | N/A | -1,000 | -2,000 |
| Accounts receivable | 157,000 | 98,000 | -69,000 | -64,000 | 102,000 |
| Accounts payable and accrued liabilities | -136,000 | -110,000 | 54,000 | 43,000 | 22,000 |
| Other Working Capital | 170,000 | 98,000 | -46,000 | -135,000 | 342,000 |
| Other Operating Activity | 397,000 | 194,000 | 41,000 | 44,000 | -48,000 |
| Operating Cash Flow | $189,000 | $224,000 | $73,000 | $-115,000 | $235,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -8,000 | -12,000 | -11,000 | -4,000 | -1,000 |
| Net Acquisitions | 26,000 | -8,000 | N/A | -4,000 | -175,000 |
| Purchase Sale Intangibles | N/A | N/A | N/A | N/A | -7,000 |
| Other Investing Activity | 4,000 | -2,000 | 2,000 | 16,000 | -7,000 |
| Investing Cash Flow | $22,000 | $-22,000 | $-9,000 | $8,000 | $-183,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 268,000 | 503,000 | 359,000 | 253,000 |
| Debt Repayment | -8,000 | -400,000 | -533,000 | -262,000 | -296,000 |
| Other Financing Activity | 0 | -6,000 | -7,000 | -3,000 | -4,000 |
| Financing Cash Flow | $-8,000 | $-138,000 | $-37,000 | $94,000 | $-47,000 |
| Exchange Rate Effect | 1,000 | 3,000 | -9,000 | 5,000 | 11,000 |
| Beginning Cash Position | 183,000 | 116,000 | 98,000 | 106,000 | 90,000 |
| End Cash Position | 387,000 | 183,000 | 116,000 | 98,000 | 106,000 |
| Net Cash Flow | $204,000 | $67,000 | $18,000 | $-8,000 | $16,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 189,000 | 224,000 | 73,000 | -115,000 | 235,000 |
| Capital Expenditure | -8,000 | -12,000 | -11,000 | -4,000 | -4,000 |
| Free Cash Flow | 181,000 | 212,000 | 62,000 | -119,000 | 231,000 |