Cra International (CRAI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 54,782 | 41,597 | 30,124 | 18,002 | 46,653 |
| Depreciation Amortization | 29,509 | 22,071 | 14,689 | 7,262 | 26,824 |
| Income taxes - deferred | -1,727 | -760 | -360 | -1,025 | -2,865 |
| Accounts receivable | -18,287 | 12,610 | 5,161 | 22,456 | -21,400 |
| Other Working Capital | -67,334 | -105,484 | -121,975 | -106,108 | -26,234 |
| Other Operating Activity | 25,481 | -7,629 | -1,781 | -20,581 | 26,757 |
| Operating Cash Flow | $22,424 | $-37,595 | $-74,142 | $-79,994 | $49,735 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -3,868 | -2,813 | -2,163 | -974 | -16,623 |
| Net Acquisitions | N/A | N/A | N/A | N/A | -1,500 |
| Investing Cash Flow | $-3,868 | $-2,813 | $-2,163 | $-974 | $-18,123 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 132,000 | N/A | N/A | 90,000 | 102,000 |
| Debt Issued | N/A | 132,000 | 132,000 | N/A | N/A |
| Debt Repayment | N/A | -37,000 | -12,000 | N/A | N/A |
| Common Stock Repurchased | -47,149 | -47,149 | -43,150 | 0 | -33,348 |
| Dividend Paid | -13,831 | -10,098 | -6,858 | -3,488 | -12,300 |
| Other Financing Activity | -100,862 | -2,862 | -2,809 | -7,454 | -105,209 |
| Financing Cash Flow | $-29,842 | $34,891 | $67,183 | $79,058 | $-48,857 |
| Exchange Rate Effect | 2,785 | 1,302 | 1,859 | 797 | -1,630 |
| Beginning Cash Position | 26,711 | 26,711 | 26,711 | 26,711 | 45,586 |
| End Cash Position | 18,210 | 22,496 | 19,448 | 25,598 | 26,711 |
| Net Cash Flow | $-8,501 | $-4,215 | $-7,263 | $-1,113 | $-18,875 |
| Free Cash Flow | |||||
| Operating Cash Flow | 22,424 | -37,595 | -74,142 | -79,994 | 49,735 |
| Capital Expenditure | -3,868 | -2,813 | -2,163 | -974 | -16,623 |
| Free Cash Flow | 18,556 | -40,408 | -76,305 | -80,968 | 33,112 |