Commerce.com Inc
(CMRC)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
by (Cboe BZX)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
[[ item.lastPriceExt ]]
[[ item.priceChangeExt ]]
([[ item.percentChangeExt ]])
[[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -27,030 | -64,671 | -139,919 | -76,677 | -37,560 |
| Depreciation Amortization | 14,757 | 14,456 | 13,381 | 6,725 | 3,858 |
| Accounts receivable | -14,206 | -3,877 | -20,337 | -17,279 | -9,305 |
| Accounts payable and accrued liabilities | -895 | 962 | -1,198 | 2,137 | 1,907 |
| Other Working Capital | 9,538 | -16,255 | -17,158 | 754 | -1,066 |
| Other Operating Activity | 44,090 | 45,142 | 75,874 | 44,040 | 15,637 |
| Operating Cash Flow | $26,254 | $-24,243 | $-89,357 | $-40,300 | $-26,529 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 109,114 | 14,886 | -110,634 | -102,506 | 0 |
| PPE Investments | -3,721 | -4,179 | -5,196 | -3,304 | -1,964 |
| Net Acquisitions | -100 | -7,891 | -696 | -81,067 | N/A |
| Investing Cash Flow | $105,293 | $2,816 | $-116,526 | $-186,877 | $-1,964 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | -109,119 | 687 | 0 | 345,000 | 41,861 |
| Debt Repayment | N/A | N/A | N/A | 0 | -28,617 |
| Common Stock Issued | 1,708 | 3,849 | 209 | 5,881 | 174,408 |
| Dividend Paid | N/A | N/A | N/A | N/A | -12,814 |
| Other Financing Activity | -6,625 | -3,294 | 0 | -45,607 | 65,112 |
| Financing Cash Flow | $-114,036 | $1,242 | $209 | $305,274 | $239,950 |
| Beginning Cash Position | 72,845 | 93,030 | 298,704 | 220,607 | 9,150 |
| End Cash Position | 90,356 | 72,845 | 93,030 | 298,704 | 220,607 |
| Net Cash Flow | $17,511 | $-20,185 | $-205,674 | $78,097 | $211,457 |
| Free Cash Flow | |||||
| Operating Cash Flow | 26,254 | -24,243 | -89,357 | -40,300 | -26,529 |
| Capital Expenditure | -3,721 | -4,179 | -5,196 | -3,304 | -1,964 |
| Free Cash Flow | 22,533 | -28,422 | -94,553 | -43,604 | -28,493 |