Colliers International Group Inc (CIGI.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 256,015 | 221,602 | 202,536 | 177,421 | 145,094 |
| Income taxes - deferred | -16,044 | -30,538 | -9,924 | -25,997 | -37,538 |
| Accounts receivable | -211,849 | -209,951 | -203,727 | -469,062 | -322,331 |
| Accounts payable and accrued liabilities | -44,582 | 16,054 | 9,036 | 39,166 | 153,119 |
| Other Working Capital | -120,786 | -226,862 | -120,593 | -654,068 | 21,959 |
| Other Operating Activity | 467,386 | 555,704 | 288,333 | 999,571 | 328,677 |
| Operating Cash Flow | $330,140 | $326,009 | $165,661 | $67,031 | $288,980 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -78,702 | -65,085 | -84,524 | -67,681 | -57,951 |
| Net Acquisitions | -277,653 | -537,725 | -60,343 | -1,007,297 | -60,832 |
| Other Investing Activity | 21,719 | -180,292 | 10,884 | 202,134 | 69,369 |
| Investing Cash Flow | $-334,636 | $-783,102 | $-133,983 | $-872,844 | $-49,414 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,317,696 | 1,938,806 | 924,980 | 1,629,242 | 891,977 |
| Debt Repayment | -1,132,077 | -1,717,233 | -832,934 | -700,201 | -819,914 |
| Common Stock Issued | 0 | 286,924 | N/A | N/A | N/A |
| Common Stock Repurchased | N/A | N/A | 0 | -165,728 | N/A |
| Dividend Paid | -15,212 | -14,674 | -13,517 | -13,100 | -4,209 |
| Other Financing Activity | -96,333 | -41,611 | -86,335 | -137,296 | -49,253 |
| Financing Cash Flow | $74,074 | $452,212 | $-7,806 | $612,917 | $18,601 |
| Exchange Rate Effect | -30,676 | 3,787 | -3,839 | -33,333 | -10,429 |
| Beginning Cash Position | 217,981 | 219,075 | 199,042 | 425,271 | 177,533 |
| End Cash Position | 256,883 | 217,981 | 219,075 | 199,042 | 425,271 |
| Net Cash Flow | $69,578 | $-4,881 | $23,872 | $-192,896 | $258,167 |
| Free Cash Flow | |||||
| Operating Cash Flow | 330,140 | 326,009 | 165,661 | 67,031 | 288,980 |
| Capital Expenditure | -78,702 | -65,085 | -84,524 | -67,681 | -57,951 |
| Free Cash Flow | 251,438 | 260,924 | 81,137 | -650 | 231,029 |