Calfrac Well Services Ltd. (CFW.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2017 | 12-2016 | 09-2016 | 06-2016 | 03-2016 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 31,955 | 53,272 | 32,952 | 31,004 | 35,594 |
| Income taxes - deferred | -11,647 | -32,870 | -24,927 | -24,702 | -29,700 |
| Accounts receivable | -69,637 | -7,830 | -22,283 | 51,826 | 41,625 |
| Accounts payable and accrued liabilities | N/A | N/A | N/A | N/A | -40,633 |
| Other Working Capital | -48,829 | 12,603 | -8,992 | 30,366 | 15,929 |
| Other Operating Activity | 65,069 | -65,274 | -2,624 | -104,680 | -20,247 |
| Operating Cash Flow | $-33,089 | $-40,099 | $-25,874 | $-16,186 | $2,568 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -9,010 | -15,725 | -8,429 | -10,574 | -17,406 |
| Investing Cash Flow | $-9,010 | $-15,725 | $-8,429 | $-10,574 | $-17,406 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 15,000 | 0 | N/A | 214,900 | 4,977 |
| Debt Repayment | -726 | -717 | -6,780 | -138,877 | -3,258 |
| Common Stock Issued | 261 | N/A | N/A | N/A | N/A |
| Dividend Paid | 0 | 0 | N/A | 0 | -1,806 |
| Other Financing Activity | 0 | 56,636 | 0 | 0 | 0 |
| Financing Cash Flow | $14,535 | $55,919 | $-6,780 | $76,023 | $-87 |
| Exchange Rate Effect | 3,437 | 3,241 | 1,416 | 64 | -12,159 |
| Beginning Cash Position | 109,917 | 106,581 | 146,248 | 96,921 | 124,005 |
| End Cash Position | 85,790 | 109,917 | 106,581 | 146,248 | 96,921 |
| Net Cash Flow | $-27,564 | $95 | $-41,083 | $49,263 | $-14,925 |
| Free Cash Flow | |||||
| Operating Cash Flow | -33,089 | -40,099 | -25,874 | -16,186 | 2,568 |
| Capital Expenditure | -10,383 | -16,451 | -9,014 | -12,839 | -17,770 |
| Free Cash Flow | -43,472 | -56,550 | -34,888 | -29,025 | -15,202 |