Freecast Inc (CAST)
Freecast Inc (CAST)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2010 | 12-2009 | 12-2008 | 12-2007 | 12-2006 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 20,168 | 14,620 | 6,273 | 8,035 | 2,526 |
| Depreciation Amortization | 14,564 | 7,754 | 5,111 | 720 | 1,733 |
| Income taxes - deferred | -1,490 | -548 | -333 | 24 | 22 |
| Accounts receivable | -726 | -2,985 | 283 | 427 | -412 |
| Accounts payable and accrued liabilities | 930 | 676 | -1,642 | -277 | 740 |
| Other Working Capital | 20,813 | -4,488 | 13,364 | 1,943 | 5,014 |
| Other Operating Activity | -839 | 4,837 | 8,277 | -783 | 2,549 |
| Operating Cash Flow | $53,420 | $19,866 | $31,333 | $10,089 | $12,172 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | -441 | -441 | 1,644 | N/A |
| PPE Investments | -15,209 | -6,063 | -8,251 | -368 | -167 |
| Net Acquisitions | -51,555 | -32,631 | -68,457 | -1,248 | N/A |
| Purchase Of Investment | -29,848 | -20,294 | 33,495 | -21,075 | -21,682 |
| Purchase Sale Intangibles | N/A | 1,029 | N/A | -3,087 | N/A |
| Other Investing Activity | 0 | 2,738 | 1,426 | -1,724 | 3,514 |
| Investing Cash Flow | $-96,612 | $-56,691 | $-42,228 | $-22,771 | $-18,335 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 20,606 | 10,294 | N/A | N/A | N/A |
| Debt Issued | 14,167 | 1,596 | 882 | N/A | N/A |
| Debt Repayment | -39,685 | -1,903 | -1,883 | -20 | -21 |
| Common Stock Issued | 35,299 | 43,728 | 23,934 | N/A | 1,244 |
| Other Financing Activity | -233 | -1,051 | 0 | -6,164 | 25,160 |
| Financing Cash Flow | $30,154 | $52,664 | $22,933 | $-6,184 | $26,383 |
| Exchange Rate Effect | 428 | -28 | -50 | -237 | -2 |
| Beginning Cash Position | 49,641 | 32,372 | 20,384 | 38,091 | 15,432 |
| End Cash Position | 37,031 | 48,180 | 32,372 | 18,988 | 35,650 |
| Net Cash Flow | $-12,610 | $15,811 | $11,988 | $-19,103 | $20,218 |
| Free Cash Flow | |||||
| Operating Cash Flow | 53,420 | 19,866 | 31,333 | 10,089 | 12,172 |
| Capital Expenditure | -15,209 | -6,071 | -8,287 | -368 | -167 |
| Free Cash Flow | 38,211 | 13,795 | 23,046 | 9,721 | 12,005 |