Big Rock Brewery Inc (BRBMF)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -665 | -9,828 | -2,173 | -5,462 | -2,599 |
| Depreciation Amortization | 1,657 | 2,117 | 2,774 | 2,988 | 2,661 |
| Income taxes - deferred | N/A | N/A | -231 | -1,513 | -654 |
| Accounts receivable | -1,414 | 94 | -285 | -294 | 341 |
| Other Working Capital | -4,203 | 3,235 | -1,886 | 2,263 | 139 |
| Other Operating Activity | 1,658 | 3,298 | 53 | 991 | 879 |
| Operating Cash Flow | $-2,967 | $-1,084 | $-1,748 | $-1,027 | $768 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,787 | -321 | 584 | -572 | -3,975 |
| Purchase Sale Intangibles | N/A | N/A | N/A | -171 | -638 |
| Other Investing Activity | -123 | -29 | 29 | -171 | -214 |
| Investing Cash Flow | $-1,910 | $-350 | $613 | $-743 | $-4,189 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 2,026 | 2,033 | 2,720 | 5,786 |
| Debt Repayment | -434 | -963 | N/A | -752 | -440 |
| Common Stock Issued | 6,012 | 66 | N/A | N/A | N/A |
| Common Stock Repurchased | N/A | 33 | -15 | 97 | -376 |
| Other Financing Activity | -583 | -215 | -567 | 0 | -1,568 |
| Financing Cash Flow | $4,995 | $947 | $1,451 | $2,065 | $3,402 |
| Beginning Cash Position | 266 | 758 | 453 | 175 | 201 |
| End Cash Position | 384 | 272 | 770 | 471 | 182 |
| Net Cash Flow | $118 | $-487 | $316 | $295 | $-19 |
| Free Cash Flow | |||||
| Operating Cash Flow | -2,967 | -1,084 | -1,748 | -1,027 | 768 |
| Capital Expenditure | -1,819 | -2,427 | -199 | -817 | -6,013 |
| Free Cash Flow | -4,785 | -3,511 | -1,946 | -1,844 | -5,245 |