Biomerica Inc (BMRA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 05/31
| 05-2003 | 02-2003 | 11-2002 | 08-2002 | 05-2002 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -224 | -305 | -280 | -111 | -567 |
| Depreciation Amortization | 117 | 106 | 73 | 36 | 192 |
| Accounts receivable | -238 | -32 | 220 | 145 | 10 |
| Other Working Capital | 378 | 491 | 444 | 91 | -75 |
| Other Operating Activity | 480 | 178 | -104 | -118 | 309 |
| Operating Cash Flow | $513 | $438 | $353 | $44 | $-131 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | N/A | 39 |
| PPE Investments | -232 | -90 | -61 | -3 | -12 |
| Net Acquisitions | N/A | N/A | N/A | N/A | 213 |
| Purchase Sale Intangibles | -8 | -22 | -22 | N/A | -20 |
| Other Investing Activity | -8 | -26 | -22 | 0 | -20 |
| Investing Cash Flow | $-239 | $-116 | $-83 | $-3 | $220 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | -65 | -66 | -65 | N/A |
| Debt Repayment | -62 | N/A | -52 | -37 | 280 |
| Common Stock Issued | 40 | 43 | N/A | N/A | 11 |
| Other Financing Activity | -53 | -47 | 11 | 5 | -63 |
| Financing Cash Flow | $-75 | $-69 | $-107 | $-97 | $229 |
| Beginning Cash Position | 329 | 329 | 329 | 329 | 127 |
| End Cash Position | 525 | 580 | 490 | 272 | 329 |
| Net Cash Flow | $196 | $251 | $161 | $-58 | $202 |
| Free Cash Flow | |||||
| Operating Cash Flow | 513 | 438 | 353 | 44 | -131 |
| Capital Expenditure | -232 | -90 | -61 | -3 | -12 |
| Free Cash Flow | 281 | 348 | 292 | 41 | -143 |