Beamr Imaging Ltd Ordinary Share (BMR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 06-2011 | 03-2011 | 12-2010 | 09-2010 | 06-2010 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 17,824 | 9,878 | 39,314 | 26,374 | 17,196 |
| Depreciation Amortization | 69,625 | 33,835 | 115,355 | 83,159 | 55,385 |
| Accounts receivable | -7,534 | -5,884 | -28,337 | -23,807 | -13,210 |
| Accounts payable and accrued liabilities | -6,434 | -102 | N/A | 14,119 | 5 |
| Other Working Capital | -22,846 | -11,338 | -18,663 | -23,541 | -20,787 |
| Other Operating Activity | 31,137 | 15,015 | 54,226 | 26,610 | 24,842 |
| Operating Cash Flow | $81,772 | $41,404 | $161,895 | $102,914 | $63,431 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | 1,227 | 1,227 |
| PPE Investments | -120,518 | -41,898 | -706,016 | N/A | N/A |
| Purchase Of Investment | -2,050 | N/A | N/A | -309,869 | -155,247 |
| Sale Of Investment | N/A | N/A | 1,227 | N/A | N/A |
| Other Investing Activity | 0 | -875 | -6,197 | -10,890 | -18,378 |
| Investing Cash Flow | $-122,568 | $-42,773 | $-710,986 | $-319,532 | $-172,398 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 145,475 | 70,200 | 745,392 | 366,992 | 229,142 |
| Debt Issued | 397,460 | 397,460 | 427,443 | 427,443 | 403,136 |
| Debt Repayment | -33,268 | -27,292 | -299,873 | -281,924 | -253,647 |
| Common Stock Issued | N/A | N/A | 545,804 | 545,804 | 243,931 |
| Dividend Paid | -57,007 | -26,521 | -84,143 | -57,662 | -36,382 |
| Other Financing Activity | -421,298 | -414,594 | -783,987 | -783,270 | -475,796 |
| Financing Cash Flow | $31,362 | $-747 | $550,636 | $217,383 | $110,384 |
| Beginning Cash Position | 21,467 | 21,467 | 19,922 | 19,922 | 19,922 |
| End Cash Position | 12,033 | 19,351 | 21,467 | 20,687 | 21,339 |
| Net Cash Flow | $-9,434 | $-2,116 | $1,545 | $765 | $1,417 |
| Free Cash Flow | |||||
| Operating Cash Flow | 81,772 | 41,404 | 161,895 | 102,914 | 63,431 |
| Capital Expenditure | -120,518 | -41,898 | -706,016 | N/A | N/A |
| Free Cash Flow | -38,746 | -494 | -544,121 | 102,914 | 63,431 |