Beamr Imaging Ltd Ordinary Share (BMR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2015 | 12-2014 | 09-2014 | 06-2014 | 03-2014 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 20,781 | 201,468 | 56,841 | 39,865 | 20,767 |
| Depreciation Amortization | 67,080 | 254,341 | 189,597 | 125,145 | 62,409 |
| Accounts receivable | 471 | -19,975 | -21,073 | -9,725 | -7,158 |
| Accounts payable and accrued liabilities | -8,142 | N/A | 15,355 | 4,507 | 2,194 |
| Other Working Capital | -11,048 | -49,178 | -40,722 | -28,854 | -5,512 |
| Other Operating Activity | 7,521 | -88,803 | 23,868 | 19,433 | 5,038 |
| Operating Cash Flow | $76,663 | $297,853 | $223,866 | $150,371 | $77,738 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -160,453 | -231,251 | -431,174 | -314,725 | -69,843 |
| Purchase Of Investment | -6,151 | -31,808 | -15,725 | -9,221 | -2,971 |
| Sale Of Investment | 13,696 | 14,202 | 13,952 | 13,952 | 13,952 |
| Other Investing Activity | -1,335 | 155,213 | 162,267 | 165,770 | -40,186 |
| Investing Cash Flow | $-154,243 | $-93,644 | $-270,680 | $-144,224 | $-99,048 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 162,000 | 885,000 | 732,000 | 658,000 | 130,000 |
| Debt Issued | 9,525 | 457,711 | 436,869 | 411,675 | 0 |
| Debt Repayment | -2,514 | -342,203 | -340,124 | -338,104 | -2,776 |
| Dividend Paid | -52,899 | -252,886 | -148,464 | -96,157 | -49,383 |
| Other Financing Activity | -20,061 | -939,792 | -634,101 | -636,847 | -32,000 |
| Financing Cash Flow | $96,051 | $-192,170 | $46,180 | $-1,433 | $45,841 |
| Exchange Rate Effect | -172 | -86 | -208 | -416 | -116 |
| Beginning Cash Position | 46,659 | 34,706 | 34,706 | 34,706 | 34,706 |
| End Cash Position | 64,958 | 46,659 | 33,864 | 39,004 | 59,121 |
| Net Cash Flow | $18,299 | $11,953 | $-842 | $4,298 | $24,415 |
| Free Cash Flow | |||||
| Operating Cash Flow | 76,663 | 297,853 | 223,866 | 150,371 | 77,738 |
| Capital Expenditure | -160,453 | -548,438 | -431,174 | -314,725 | -69,843 |
| Free Cash Flow | -83,790 | -250,585 | -207,308 | -164,354 | 7,895 |