Blackbaud Inc (BLKB)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2006 | 12-2005 | 09-2005 | 06-2005 | 03-2005 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 5,560 | 33,087 | 27,114 | 19,394 | 10,859 |
| Depreciation Amortization | 858 | 2,684 | 2,062 | 1,383 | 680 |
| Income taxes - deferred | 1,269 | 8,881 | 11,613 | 6,012 | 4,970 |
| Accounts receivable | 411 | -6,830 | -3,427 | -8,846 | 780 |
| Accounts payable and accrued liabilities | -1,354 | 2,045 | 96 | 28 | -168 |
| Other Working Capital | -6,657 | -2,911 | -6,045 | -7,543 | -5,265 |
| Other Operating Activity | 3,173 | 14,890 | 7,671 | 8,900 | -4,499 |
| Operating Cash Flow | $3,260 | $51,846 | $39,084 | $19,328 | $7,357 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -264 | -4,160 | -2,223 | -890 | -85 |
| Net Acquisitions | -6,081 | -1,013 | -938 | -497 | -49 |
| Investing Cash Flow | $-6,345 | $-5,173 | $-3,161 | $-1,387 | $-134 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | N/A | -44 | -44 | -44 | -37 |
| Common Stock Issued | 3,266 | 3,627 | 5,475 | 5,411 | 4,079 |
| Common Stock Repurchased | -6,254 | -60,902 | -56,229 | -10,630 | -7,969 |
| Dividend Paid | -3,034 | -8,517 | -6,380 | -4,297 | -2,151 |
| Other Financing Activity | 2,922 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | $-3,100 | $-65,836 | $-57,178 | $-9,560 | $-6,078 |
| Exchange Rate Effect | -8 | -298 | -186 | -81 | -20 |
| Beginning Cash Position | 22,683 | 42,144 | 42,144 | 42,144 | 42,144 |
| End Cash Position | 16,490 | 22,683 | 20,703 | 50,444 | 43,269 |
| Net Cash Flow | $-6,193 | $-19,461 | $-21,441 | $8,300 | $1,125 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,260 | 51,846 | 39,084 | 19,328 | 7,357 |
| Capital Expenditure | -264 | -4,160 | -2,223 | -890 | -85 |
| Free Cash Flow | 2,996 | 47,686 | 36,861 | 18,438 | 7,272 |