Brandywine Realty Trust (BDN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -178,867 | -141,990 | -115,992 | -27,056 | -196,487 |
| Depreciation Amortization | 197,691 | 150,093 | 104,290 | 56,560 | 196,717 |
| Accounts receivable | -8,806 | -1,132 | -3,289 | -620 | -13 |
| Other Working Capital | -12,528 | -6,946 | -17,132 | -18,127 | -3,268 |
| Other Operating Activity | 119,211 | 88,142 | 72,827 | -4,442 | 184,176 |
| Operating Cash Flow | $116,701 | $88,167 | $40,704 | $6,315 | $181,125 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -39,075 | -10,472 | -44,686 | -32,811 | 26,107 |
| Purchase Of Investment | -70,653 | -61,883 | -7,248 | -7,661 | -194,027 |
| Sale Of Investment | 22,506 | 3,122 | 2,422 | 42 | 56,593 |
| Other Investing Activity | -119,060 | -11,839 | -6,973 | -4,198 | -8,858 |
| Investing Cash Flow | $-206,282 | $-81,072 | $-56,485 | $-44,628 | $-120,185 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 10,883 | 10,636 | 10,636 | 5,639 | 18,911 |
| Debt Issued | 725,324 | 279,000 | 269,000 | 70,000 | 601,000 |
| Debt Repayment | -578,045 | -190,000 | -180,000 | -75,000 | -540,059 |
| Dividend Paid | -93,022 | -78,954 | -52,574 | -26,176 | -104,479 |
| Other Financing Activity | -9,434 | -47,426 | -3,699 | -854 | -7,670 |
| Financing Cash Flow | $55,706 | $-26,744 | $43,363 | $-26,391 | $-32,297 |
| Beginning Cash Position | 96,177 | 96,177 | 96,177 | 96,177 | 67,534 |
| End Cash Position | 62,302 | 76,528 | 123,759 | 31,473 | 96,177 |
| Net Cash Flow | $-33,875 | $-19,649 | $27,582 | $-64,704 | $28,643 |
| Free Cash Flow | |||||
| Operating Cash Flow | 116,701 | 88,167 | 40,704 | 6,315 | 181,125 |
| Capital Expenditure | -113,396 | -80,402 | -61,946 | -32,811 | -129,760 |
| Free Cash Flow | 3,305 | 7,765 | -21,242 | -26,496 | 51,365 |