Brandywine Realty Trust
(BDN)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
by (Cboe BZX)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
[[ item.lastPriceExt ]]
[[ item.priceChangeExt ]]
([[ item.percentChangeExt ]])
[[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2004 | 12-2003 | 12-2002 | 12-2001 | 12-2000 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 60,303 | 86,678 | 62,984 | 33,722 | 52,158 |
| Depreciation Amortization | 86,924 | 66,448 | 63,538 | 85,689 | 73,175 |
| Accounts receivable | -1,769 | -1,462 | 2,582 | -212 | 3,414 |
| Other Working Capital | 15,050 | -8,167 | 5,095 | 25,270 | -3,990 |
| Other Operating Activity | -7,618 | -24,704 | -5,363 | 7,571 | -21,634 |
| Operating Cash Flow | $152,890 | $118,793 | $128,836 | $152,040 | $103,123 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -679,058 | -30,914 | 14,086 | -116,429 | -19,072 |
| Purchase Of Investment | -233 | -521 | -446 | -2,495 | -2,748 |
| Sale Of Investment | 1,402 | 3,258 | 1,969 | 5,492 | N/A |
| Other Investing Activity | -4,763 | -5,891 | -10,571 | -10,250 | -10,552 |
| Investing Cash Flow | $-682,652 | $-34,068 | $5,038 | $-123,682 | $-32,372 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | 20,186 | 135,165 | 107,397 |
| Debt Issued | 1,639,398 | 220,000 | 12,675 | 91,000 | 71,000 |
| Debt Repayment | -1,306,165 | -304,131 | -48,646 | -162,876 | -151,912 |
| Common Stock Issued | 406,767 | 159,107 | N/A | N/A | N/A |
| Common Stock Repurchased | -95,436 | N/A | -20,165 | -6,494 | -15,277 |
| Dividend Paid | -95,540 | -88,925 | -85,582 | -83,201 | -69,955 |
| Other Financing Activity | -12,468 | -89,025 | 1,000 | -4,533 | -1,656 |
| Financing Cash Flow | $536,556 | $-102,974 | $-120,532 | $-30,939 | $-60,403 |
| Beginning Cash Position | 8,552 | 26,801 | 13,459 | 16,040 | 5,692 |
| End Cash Position | 15,346 | 8,552 | 26,801 | 13,459 | 16,040 |
| Net Cash Flow | $6,794 | $-18,249 | $13,342 | $-2,581 | $10,348 |
| Free Cash Flow | |||||
| Operating Cash Flow | 152,890 | 118,793 | 128,836 | 152,040 | 103,123 |
| Capital Expenditure | -701,341 | -118,375 | -63,933 | -147,764 | -120,147 |
| Free Cash Flow | -548,451 | 418 | 64,903 | 4,276 | -17,024 |