Axogen Inc (AXGN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2015 | 12-2014 | 12-2013 | 12-2012 | 12-2011 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -13,356 | -17,711 | -14,557 | -9,418 | -9,219 |
| Depreciation Amortization | 377 | 398 | 317 | 829 | 1,587 |
| Accounts receivable | -2,036 | -1,014 | -902 | -252 | -369 |
| Other Working Capital | -1,976 | -114 | -728 | -1,802 | 294 |
| Other Operating Activity | 3,940 | 7,989 | 5,426 | 1,982 | 627 |
| Operating Cash Flow | $-13,052 | $-10,451 | $-10,445 | $-8,662 | $-7,079 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -409 | -542 | -179 | -49 | -21 |
| Net Acquisitions | N/A | N/A | N/A | N/A | 7,202 |
| Purchase Sale Intangibles | -147 | -52 | -65 | -79 | -69 |
| Other Investing Activity | -147 | -52 | -65 | -79 | -69 |
| Investing Cash Flow | $-556 | $-594 | $-244 | $-127 | $7,112 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | 15,961 | 10,500 |
| Debt Repayment | 0 | -1,750 | N/A | -161 | -4,733 |
| Common Stock Issued | 31,481 | 1,762 | 16,851 | 16 | 1,027 |
| Other Financing Activity | -180 | -821 | 0 | -1,310 | -435 |
| Financing Cash Flow | $31,301 | $-809 | $16,851 | $14,506 | $6,359 |
| Beginning Cash Position | 8,216 | 20,070 | 13,907 | 8,191 | 1,799 |
| End Cash Position | 25,910 | 8,216 | 20,070 | 13,907 | 8,191 |
| Net Cash Flow | $17,694 | $-11,854 | $6,162 | $5,717 | $6,392 |
| Free Cash Flow | |||||
| Operating Cash Flow | -13,052 | -10,451 | -10,445 | -8,662 | -7,079 |
| Capital Expenditure | -409 | -542 | -179 | -49 | -21 |
| Free Cash Flow | -13,461 | -10,993 | -10,624 | -8,710 | -7,100 |