Worthington Enterprises Inc (WOR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 05/31
| 05-2020 | 05-2019 | 05-2018 | 05-2017 | 05-2016 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 84,444 | 163,273 | 200,850 | 217,937 | 157,628 |
| Depreciation Amortization | 175,368 | 103,419 | 164,567 | 86,793 | 110,661 |
| Income taxes - deferred | -1,309 | 17,435 | -38,237 | 18,443 | 7,354 |
| Accounts receivable | 147,225 | 73,346 | -53,066 | -39,927 | 66,117 |
| Accounts payable and accrued liabilities | -142,685 | -93,294 | 83,053 | N/A | N/A |
| Other Working Capital | 54,573 | -76,185 | -43,052 | -2,047 | 170,905 |
| Other Operating Activity | 19,110 | 9,865 | -32,770 | 54,473 | -99,281 |
| Operating Cash Flow | $336,726 | $197,859 | $281,345 | $335,672 | $413,384 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -85,467 | -34,816 | -54,777 | -62,964 | -87,239 |
| Net Acquisitions | -30,748 | -10,402 | -285,028 | N/A | -34,206 |
| Other Investing Activity | 0 | 56,693 | 2,400 | 0 | -5,595 |
| Investing Cash Flow | $-116,215 | $11,475 | $-337,405 | $-62,964 | $-127,040 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | N/A | -85,843 |
| Debt Issued | 101,464 | N/A | 197,685 | 0 | 921 |
| Debt Repayment | -154,913 | -1,394 | -31,130 | -874 | -862 |
| Common Stock Issued | -6,513 | -6,371 | -2,120 | -9,075 | 8,707 |
| Common Stock Repurchased | -50,972 | -168,113 | -204,267 | 0 | -99,847 |
| Dividend Paid | -53,289 | -52,334 | -51,359 | -50,716 | -47,193 |
| Other Financing Activity | -1,453 | -10,726 | -8,863 | -18,150 | -9,106 |
| Financing Cash Flow | $-165,676 | $-238,938 | $-100,054 | $-78,815 | $-233,223 |
| Beginning Cash Position | 92,363 | 121,967 | 278,081 | 84,188 | 31,067 |
| End Cash Position | 147,198 | 92,363 | 121,967 | 278,081 | 84,188 |
| Net Cash Flow | $54,835 | $-29,604 | $-156,114 | $193,893 | $53,121 |
| Free Cash Flow | |||||
| Operating Cash Flow | 336,726 | 197,859 | 281,345 | 335,672 | 413,384 |
| Capital Expenditure | -95,503 | -84,499 | -76,088 | -68,386 | -97,036 |
| Free Cash Flow | 241,223 | 113,360 | 205,257 | 267,286 | 316,348 |