Domtar Corp (UFS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 09-2007 | 06-2007 | 03-2007 | 12-2006 | 09-2006 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 96,000 | 60,000 | 49,000 | -609,000 | -711,000 |
| Depreciation Amortization | 338,000 | 210,000 | 78,000 | 1,060,000 | 978,000 |
| Income taxes - deferred | -25,000 | -15,000 | -11,000 | -52,000 | -22,000 |
| Accounts receivable | -79,000 | -19,000 | -95,000 | -19,000 | -28,000 |
| Accounts payable and accrued liabilities | 66,000 | 38,000 | 43,000 | -79,000 | -63,000 |
| Other Working Capital | 9,000 | 23,000 | -29,000 | -61,000 | -50,000 |
| Other Operating Activity | 19,000 | -17,000 | 56,000 | 117,000 | 108,000 |
| Operating Cash Flow | $424,000 | $280,000 | $91,000 | $357,000 | $212,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -42,000 | -24,000 | -14,000 | -63,000 | -53,000 |
| Net Acquisitions | 573,000 | 573,000 | 573,000 | N/A | N/A |
| Other Investing Activity | -1,000 | -4,000 | 0 | 0 | 0 |
| Investing Cash Flow | $530,000 | $545,000 | $559,000 | $-63,000 | $-53,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 1,341,000 | 1,347,000 | 1,370,000 | N/A | N/A |
| Debt Issued | 800,000 | 800,000 | 800,000 | N/A | N/A |
| Debt Repayment | -156,000 | -81,000 | N/A | -7,000 | -4,000 |
| Other Financing Activity | -2,810,000 | -2,810,000 | -2,716,000 | -287,000 | -155,000 |
| Financing Cash Flow | $-825,000 | $-744,000 | $-546,000 | $-294,000 | $-159,000 |
| Beginning Cash Position | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| End Cash Position | 136,000 | 80,000 | 110,000 | 1,000 | 1,000 |
| Net Cash Flow | $135,000 | $79,000 | $109,000 | $N/A | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | 424,000 | 280,000 | 91,000 | 357,000 | 212,000 |
| Capital Expenditure | -65,000 | -46,000 | -14,000 | -64,000 | -53,000 |
| Free Cash Flow | 359,000 | 234,000 | 77,000 | 293,000 | 159,000 |