Millicom International Cellular S.A. (TIGO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2019 | 12-2018 | 12-2017 | 12-2016 | 12-2015 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 277,000 | 90,000 | 227,000 | 83,000 | -153,000 |
| Depreciation Amortization | 1,111,000 | 830,000 | 879,000 | 932,000 | 1,321,000 |
| Accounts receivable | -119,000 | -128,000 | 5,000 | 102,000 | 162,000 |
| Accounts payable and accrued liabilities | -61,000 | 69,000 | -82,000 | -109,000 | -117,000 |
| Other Working Capital | -171,000 | -66,000 | -61,000 | 12,000 | 62,000 |
| Other Operating Activity | -236,000 | -3,000 | -148,000 | -142,000 | 376,000 |
| Operating Cash Flow | $801,000 | $792,000 | $820,000 | $878,000 | $1,651,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -712,000 | -478,000 | -471,000 | -713,000 | -1,014,000 |
| Net Acquisitions | -903,000 | -777,000 | N/A | 147,000 | -218,000 |
| Sale Of Investment | 25,000 | N/A | N/A | N/A | N/A |
| Purchase Sale Intangibles | -171,000 | -148,000 | -129,000 | -137,000 | -182,000 |
| Other Investing Activity | 88,000 | 56,000 | 104,000 | 14,000 | -179,000 |
| Investing Cash Flow | $-1,502,000 | $-1,199,000 | $-367,000 | $-552,000 | $-1,411,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 2,900,000 | 1,155,000 | 996,000 | 713,000 | 1,880,000 |
| Debt Repayment | -1,157,000 | -530,000 | -1,195,000 | -821,000 | -1,392,000 |
| Dividend Paid | -268,000 | -266,000 | -265,000 | -265,000 | -264,000 |
| Other Financing Activity | -120,000 | -18,000 | 0 | -68,000 | -308,000 |
| Financing Cash Flow | $1,355,000 | $341,000 | $-464,000 | $-441,000 | $-84,000 |
| Exchange Rate Effect | -8,000 | -33,000 | 4,000 | -8,000 | -81,000 |
| Beginning Cash Position | 528,000 | 619,000 | 646,000 | 769,000 | 694,000 |
| End Cash Position | 1,164,000 | 528,000 | 619,000 | 646,000 | 769,000 |
| Net Cash Flow | $636,000 | $-91,000 | $-27,000 | $-123,000 | $75,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 801,000 | 792,000 | 820,000 | 878,000 | 1,651,000 |
| Capital Expenditure | -736,000 | -632,000 | -650,000 | -719,000 | -1,019,000 |
| Free Cash Flow | 65,000 | 160,000 | 170,000 | 159,000 | 632,000 |