Stagwell Inc (STGW)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 25,044 | 9,197 | -4,667 | -713 | 41,642 |
| Depreciation Amortization | 174,657 | 120,831 | 84,227 | 55,902 | 155,891 |
| Income taxes - deferred | -10,686 | -3,446 | 3,797 | -655 | 19,443 |
| Accounts receivable | 8,465 | -6,212 | -30,157 | -42,976 | -58,704 |
| Accounts payable and accrued liabilities | 24,438 | -94,160 | -28,576 | 22,206 | 52,837 |
| Other Working Capital | -182,771 | -300,876 | -218,065 | -125,563 | -195,004 |
| Other Operating Activity | 103,712 | 205,436 | 125,823 | 38,678 | 64,902 |
| Operating Cash Flow | $142,859 | $-69,230 | $-67,618 | $-53,121 | $81,007 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -54,006 | -36,048 | -31,066 | -14,233 | -42,413 |
| Net Acquisitions | -103,254 | -23,781 | -20,350 | -11,673 | 206,145 |
| Other Investing Activity | -5,212 | -6,656 | -767 | -218 | -7,781 |
| Investing Cash Flow | $-162,472 | $-66,485 | $-52,183 | $-26,124 | $155,951 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,960,000 | 1,492,000 | 1,036,000 | 540,000 | 1,945,500 |
| Debt Repayment | -1,755,000 | -1,176,000 | -761,000 | -417,000 | -1,986,500 |
| Common Stock Repurchased | -108,249 | -101,249 | -86,934 | -29,698 | -223,835 |
| Other Financing Activity | -59,813 | -55,620 | -49,762 | -2,216 | -75,029 |
| Financing Cash Flow | $36,938 | $159,131 | $138,304 | $91,086 | $-339,864 |
| Exchange Rate Effect | -5,723 | 2,654 | -2,162 | -1,754 | 2,054 |
| Beginning Cash Position | 119,737 | 119,737 | 119,737 | 119,737 | 220,589 |
| End Cash Position | 131,339 | 145,807 | 136,078 | 129,824 | 119,737 |
| Net Cash Flow | $11,602 | $26,070 | $16,341 | $10,087 | $-100,852 |
| Free Cash Flow | |||||
| Operating Cash Flow | 142,859 | -69,230 | -67,618 | -53,121 | 81,007 |
| Capital Expenditure | -54,006 | -36,048 | -31,066 | -14,233 | -42,413 |
| Free Cash Flow | 88,853 | -105,278 | -98,684 | -67,354 | 38,594 |