SAP CDR (Cad Hedged) (SAPS.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2020 | 12-2019 | 12-2018 | 12-2017 | 12-2016 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 1,831,000 | 1,872,000 | 1,362,000 | 1,272,000 | 1,268,000 |
| Income taxes - deferred | 1,938,000 | 1,226,000 | 1,511,000 | 970,000 | 1,229,000 |
| Accounts receivable | 821,000 | -1,469,000 | 136,000 | -309,000 | -675,000 |
| Accounts payable and accrued liabilities | 293,000 | 328,000 | 93,000 | 389,000 | 513,000 |
| Other Working Capital | 659,000 | -726,000 | -853,000 | 411,000 | 9,000 |
| Other Operating Activity | 1,653,000 | 2,264,000 | 2,053,000 | 2,313,000 | 2,285,000 |
| Operating Cash Flow | $7,195,000 | $3,495,000 | $4,302,000 | $5,046,000 | $4,629,000 |
| Cash Flows From Investing Activities | |||||
| Net Acquisitions | -459,000 | -6,154,000 | -2,036,000 | -291,000 | -106,000 |
| Purchase Of Investment | -2,535,000 | -900,000 | -1,116,000 | -2,914,000 | -1,549,000 |
| Sale Of Investment | 735,000 | 778,000 | 1,488,000 | 3,272,000 | 793,000 |
| Purchase Sale Intangibles | -728,000 | -746,000 | -1,401,000 | -1,178,000 | -938,000 |
| Other Investing Activity | 88,000 | 71,000 | 57,000 | 97,000 | 63,000 |
| Investing Cash Flow | $-2,987,000 | $-7,022,000 | $-3,065,000 | $-1,111,000 | $-1,800,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 2,132,000 | 3,622,000 | 6,368,000 | 27,000 | 400,000 |
| Debt Repayment | -2,808,000 | -1,712,000 | -1,407,000 | -1,391,000 | -1,800,000 |
| Common Stock Issued | N/A | N/A | 0 | 0 | 27,000 |
| Common Stock Repurchased | -1,492,000 | 0 | 0 | -500,000 | N/A |
| Dividend Paid | -1,864,000 | -1,790,000 | -1,671,000 | -1,499,000 | -1,378,000 |
| Other Financing Activity | 34,000 | -17,000 | -7,000 | -43,000 | 46,000 |
| Financing Cash Flow | $-3,998,000 | $103,000 | $3,283,000 | $-3,406,000 | $-2,705,000 |
| Exchange Rate Effect | -214,000 | 110,000 | 97,000 | -218,000 | 167,000 |
| Beginning Cash Position | 5,314,000 | 8,627,000 | 4,011,000 | 3,702,000 | 3,411,000 |
| End Cash Position | 5,311,000 | 5,314,000 | 8,627,000 | 4,011,000 | 3,702,000 |
| Net Cash Flow | $211,000 | $-3,423,000 | $4,519,000 | $527,000 | $124,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 7,195,000 | 3,495,000 | 4,302,000 | 5,046,000 | 4,629,000 |
| Capital Expenditure | -816,000 | -817,000 | -1,458,000 | -1,275,000 | -1,001,000 |
| Free Cash Flow | 6,379,000 | 2,678,000 | 2,844,000 | 3,771,000 | 3,628,000 |