SAP Se (SAP.D.DX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [DXE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [DXE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2022 | 12-2021 | 09-2021 | 06-2021 | 03-2021 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 460,000 | 467,000 | 437,000 | 435,000 | 436,000 |
| Income taxes - deferred | 313,000 | 517,000 | 332,000 | 355,000 | 267,000 |
| Accounts receivable | -361,000 | -1,304,000 | 644,000 | 889,000 | 185,000 |
| Accounts payable and accrued liabilities | -1,144,000 | 1,164,000 | 335,000 | -88,000 | -936,000 |
| Other Working Capital | 1,192,000 | -870,000 | -556,000 | 54,000 | 1,644,000 |
| Other Operating Activity | 2,021,000 | 1,296,000 | -10,000 | -961,000 | 1,491,000 |
| Operating Cash Flow | $2,481,000 | $1,270,000 | $1,182,000 | $684,000 | $3,087,000 |
| Cash Flows From Investing Activities | |||||
| Net Acquisitions | -612,000 | -150,000 | -69,000 | -65,000 | -930,000 |
| Purchase Of Investment | -1,521,000 | -1,975,000 | -1,639,000 | -526,000 | -228,000 |
| Sale Of Investment | 1,658,000 | 965,000 | 939,000 | 1,003,000 | 322,000 |
| Purchase Sale Intangibles | -194,000 | -232,000 | -173,000 | -172,000 | -132,000 |
| Other Investing Activity | -1,066,000 | 21,000 | 29,000 | 19,000 | 21,000 |
| Investing Cash Flow | $-1,762,000 | $-1,393,000 | $-942,000 | $240,000 | $-968,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 0 | 80,000 | 0 | 150,000 | 1,450,000 |
| Debt Repayment | -1,039,000 | -101,000 | -247,000 | -1,344,000 | -634,000 |
| Common Stock Repurchased | -581,000 | 0 | N/A | N/A | 0 |
| Other Financing Activity | 894,000 | 944,000 | -3,000 | -2,196,000 | 1,845,000 |
| Financing Cash Flow | $-726,000 | $923,000 | $-250,000 | $-3,390,000 | $2,661,000 |
| Exchange Rate Effect | 50,000 | 158,000 | 187,000 | -104,000 | 243,000 |
| Beginning Cash Position | 8,898,000 | 7,943,000 | 7,764,000 | 10,332,000 | 5,311,000 |
| End Cash Position | 8,942,000 | 8,898,000 | 7,943,000 | 7,764,000 | 10,332,000 |
| Net Cash Flow | $-6,000 | $797,000 | $-8,000 | $-2,464,000 | $4,778,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 2,481,000 | 1,270,000 | 1,182,000 | 684,000 | 3,087,000 |
| Capital Expenditure | -221,000 | -254,000 | -202,000 | -191,000 | -153,000 |
| Free Cash Flow | 2,260,000 | 1,016,000 | 980,000 | 493,000 | 2,934,000 |