Primoris Services Corp (PRIM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 180,888 | 126,145 | 133,021 | 115,739 | 104,983 |
| Depreciation Amortization | 95,522 | 107,041 | 99,157 | 105,559 | 82,497 |
| Income taxes - deferred | 4,998 | 29,429 | 14,695 | 25,564 | -5,080 |
| Accounts receivable | -167,629 | -16,885 | -98,724 | 10,540 | -30,035 |
| Accounts payable and accrued liabilities | 11,384 | 93,433 | 191,532 | 15,701 | 9,577 |
| Other Working Capital | 250,856 | -29,576 | -93,690 | -158,178 | 133,250 |
| Other Operating Activity | 132,294 | -111,035 | -162,645 | -35,178 | 17,809 |
| Operating Cash Flow | $508,313 | $198,552 | $83,346 | $79,747 | $313,001 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -27,232 | -39,310 | -53,388 | -84,294 | -42,506 |
| Net Acquisitions | N/A | 9,300 | -478,438 | -606,974 | N/A |
| Other Investing Activity | 0 | 0 | 49,887 | 0 | 0 |
| Investing Cash Flow | $-27,232 | $-30,010 | $-481,939 | $-691,268 | $-42,506 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 0 | 440,223 | 188,560 | 100,000 | N/A |
| Debt Issued | 0 | 10,000 | 469,531 | 461,719 | 33,873 |
| Debt Repayment | -224,470 | -96,987 | -86,769 | -113,851 | -68,884 |
| Common Stock Issued | N/A | N/A | N/A | 178,707 | 578 |
| Common Stock Repurchased | 0 | 0 | -5,990 | -14,720 | -11,453 |
| Dividend Paid | -12,867 | -12,783 | -12,778 | -12,565 | -11,594 |
| Other Financing Activity | -7,021 | -545,732 | -100,511 | -113,557 | -5,343 |
| Financing Cash Flow | $-244,358 | $-205,279 | $452,043 | $485,733 | $-62,823 |
| Exchange Rate Effect | 1,164 | 1,288 | -102 | 456 | -140 |
| Beginning Cash Position | 223,542 | 258,991 | 205,643 | 330,975 | 123,443 |
| End Cash Position | 461,429 | 223,542 | 258,991 | 205,643 | 330,975 |
| Net Cash Flow | $237,887 | $-35,449 | $53,348 | $-125,332 | $207,532 |
| Free Cash Flow | |||||
| Operating Cash Flow | 508,313 | 198,552 | 83,346 | 79,747 | 313,001 |
| Capital Expenditure | -126,555 | -103,005 | -94,690 | -133,842 | -64,357 |
| Free Cash Flow | 381,758 | 95,547 | -11,344 | -54,095 | 248,644 |