NEO Performance Materials Inc (NEO.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 15,745 | 16,813 | 16,720 | 15,865 | 17,180 |
| Income taxes - deferred | 17,945 | 11,683 | 17,793 | 9,580 | 1,643 |
| Accounts receivable | 4,645 | 17,370 | -19,238 | -13,328 | -6,613 |
| Other Working Capital | 18,309 | 39,195 | -67,829 | -70,737 | -1,812 |
| Other Operating Activity | -5,112 | -23,442 | 56,250 | 56,458 | -328 |
| Operating Cash Flow | $51,532 | $61,619 | $3,696 | $-2,162 | $10,070 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -64,202 | -41,729 | -17,354 | -9,159 | -7,283 |
| Net Acquisitions | -69 | -16,411 | N/A | N/A | 0 |
| Purchase Of Investment | N/A | N/A | 0 | -776 | N/A |
| Purchase Sale Intangibles | N/A | -14 | -116 | -305 | -331 |
| Other Investing Activity | 4,854 | -962 | 39 | 3,234 | 252 |
| Investing Cash Flow | $-59,417 | $-59,116 | $-17,431 | $-7,006 | $-7,362 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 2,747 | -17,347 | 12,380 | N/A | 2,374 |
| Debt Issued | 49,201 | 0 | 30,911 | 4,056 | N/A |
| Debt Repayment | -8,531 | -10,617 | -1,976 | -1,743 | -1,725 |
| Common Stock Issued | N/A | 0 | 47,744 | 38,004 | N/A |
| Common Stock Repurchased | -2,250 | -19,893 | 0 | -37 | -3,090 |
| Dividend Paid | -12,330 | -13,396 | -13,401 | -12,773 | -11,297 |
| Other Financing Activity | -15,714 | -790 | -865 | -1,306 | -3,958 |
| Financing Cash Flow | $13,123 | $-62,043 | $74,793 | $26,201 | $-17,696 |
| Exchange Rate Effect | -1,567 | -1,056 | -2,604 | -220 | 2,477 |
| Beginning Cash Position | 86,895 | 147,491 | 89,037 | 72,224 | 84,735 |
| End Cash Position | 85,489 | 86,895 | 147,491 | 89,037 | 72,224 |
| Net Cash Flow | $5,238 | $-59,540 | $61,058 | $17,033 | $-14,988 |
| Free Cash Flow | |||||
| Operating Cash Flow | 51,532 | 61,619 | 3,696 | -2,162 | 10,070 |
| Capital Expenditure | -64,202 | -41,743 | -17,470 | -9,464 | -7,614 |
| Free Cash Flow | -12,670 | 19,876 | -13,774 | -11,626 | 2,456 |