Montague International Holding Ltd (MIHL)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2006 | 12-2005 | 12-2004 | 12-2003 | 03-2003 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -22,040 | -15,579 | -421 | -477 | -508 |
| Depreciation Amortization | 12,625 | 694 | 141 | 139 | 31 |
| Accounts receivable | 328 | 621 | -747 | N/A | 67 |
| Accounts payable and accrued liabilities | N/A | N/A | 1,040 | 20 | N/A |
| Other Working Capital | 2,707 | -2,212 | 483 | 10 | 120 |
| Other Operating Activity | 4,663 | 12,839 | -691 | -49 | 280 |
| Operating Cash Flow | $-1,717 | $-3,636 | $-195 | $-357 | $-9 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -3 | -12 | -156 | N/A | N/A |
| Net Acquisitions | N/A | 25 | N/A | N/A | N/A |
| Purchase Of Investment | N/A | N/A | N/A | -40 | N/A |
| Purchase Sale Intangibles | N/A | N/A | N/A | -54 | N/A |
| Other Investing Activity | 0 | -420 | 283 | 131 | 0 |
| Investing Cash Flow | $-3 | $-407 | $127 | $91 | $N/A |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 2,424 | 5,702 | 1,182 | 296 | N/A |
| Debt Repayment | -458 | -1,828 | -895 | -48 | -4 |
| Common Stock Issued | N/A | 255 | 5 | 19 | N/A |
| Other Financing Activity | -160 | -291 | -18 | 0 | 0 |
| Financing Cash Flow | $1,805 | $3,838 | $274 | $266 | $-4 |
| Exchange Rate Effect | N/A | N/A | N/A | N/A | -1 |
| Beginning Cash Position | 1 | 206 | 0 | N/A | 13 |
| End Cash Position | 87 | 1 | 206 | 0 | 0 |
| Net Cash Flow | $86 | $-206 | $206 | $0 | $-13 |
| Free Cash Flow | |||||
| Operating Cash Flow | -1,717 | -3,636 | -195 | -357 | -9 |
| Capital Expenditure | -3 | -12 | -156 | N/A | N/A |
| Free Cash Flow | -1,719 | -3,648 | -351 | -357 | -9 |