1Mage Software Inc (ISOL)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 06-2005 | 03-2005 | 12-2004 | 09-2004 | 06-2004 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 10 | 190 | 50 | 7 | 30 |
| Receivables | 190 | 210 | 80 | 200 | 510 |
| Inventories | 5 | 5 | 5 | 10 | 10 |
| Other current assets | 15 | 5 | 5 | 23 | 50 |
| TOTAL | $220 | $410 | $140 | $240 | $600 |
| Non-Current Assets | |||||
| Other Non-Current Assets | 658 | 12 | 688 | 681 | 731 |
| TOTAL | $658 | $12 | $688 | $681 | $731 |
| Total Assets | $910 | $1,120 | $870 | $960 | $1,380 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | 0 | 4 | 0 | 0 | 0 |
| Accounts payable and accrued liabilities | 120 | 120 | 60 | 90 | 110 |
| Accrued Expenses | 140 | 340 | 370 | 360 | 210 |
| Other current liabilities | 320 | 300 | 310 | 270 | 270 |
| TOTAL | $750 | $930 | $910 | $1,110 | $1,000 |
| Non-Current Liabilities | |||||
| Long Term Debt | 400 | 390 | 190 | 0 | 0 |
| TOTAL | $413 | $404 | $205 | $6 | $7 |
| Total Liabilities | $1,170 | $1,340 | $1,130 | $1,120 | $1,000 |
| Shareholders' Equity | |||||
| Common Shares | 10 | 10 | 10 | 10 | 10 |
| Retained earnings | -7,690 | -7,650 | -7,630 | -7,470 | -6,930 |
| Other shareholders' equity | 0 | 0 | 0 | 10 | 0 |
| TOTAL | $-260 | $-220 | $-260 | $-160 | $370 |
| Total Liabilities And Equity | $910 | $1,120 | $870 | $960 | $1,370 |