(HTZGQ)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2015 | 12-2014 | 12-2013 | |
| Cash Flows From Operating Activities | |||
| Net Income | 273,000 | -82,000 | 98,100 |
| Depreciation Amortization | 2,689,000 | 2,954,000 | 418,100 |
| Accounts receivable | -62,000 | -42,000 | -25,600 |
| Accounts payable and accrued liabilities | -8,000 | 54,000 | 42,900 |
| Other Working Capital | -21,000 | 148,000 | 8,900 |
| Other Operating Activity | -95,000 | -91,000 | 30,300 |
| Operating Cash Flow | $2,776,000 | $2,941,000 | $572,700 |
| Cash Flows From Investing Activities | |||
| PPE Investments | -2,733,000 | -2,900,000 | -540,300 |
| Net Acquisitions | -95,000 | -75,000 | N/A |
| Sale Of Investment | 236,000 | -30,000 | N/A |
| Other Investing Activity | 212,000 | 249,000 | -49,200 |
| Investing Cash Flow | $-2,380,000 | $-2,756,000 | $-589,500 |
| Cash Flows From Financing Activities | |||
| Change In Short Term Borrowing | N/A | 2,480,000 | N/A |
| Debt Issued | 9,395,000 | 4,410,000 | 2,446,200 |
| Debt Repayment | -9,191,000 | -4,523,000 | -2,344,100 |
| Common Stock Issued | N/A | N/A | 32,000 |
| Common Stock Repurchased | -605,000 | N/A | -554,700 |
| Other Financing Activity | 33,000 | -2,444,000 | 430,900 |
| Financing Cash Flow | $-368,000 | $-77,000 | $10,300 |
| Exchange Rate Effect | -28,000 | -30,000 | -1,300 |
| Beginning Cash Position | 474,000 | 396,000 | 23,200 |
| End Cash Position | 474,000 | 474,000 | 15,400 |
| Net Cash Flow | $0 | $78,000 | $-7,800 |
| Free Cash Flow | |||
| Operating Cash Flow | 2,776,000 | 2,941,000 | 572,700 |
| Capital Expenditure | -11,516,000 | -10,145,000 | -734,800 |
| Free Cash Flow | -8,740,000 | -7,204,000 | -162,100 |