Liberty Media Formula One Sr C (FWONK)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2020 | 09-2020 | 06-2020 | 03-2020 | 12-2019 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -1,391,000 | -303,000 | -260,000 | 2,000 | 347,000 |
| Depreciation Amortization | 1,083,000 | 812,000 | 533,000 | 267,000 | 1,061,000 |
| Income taxes - deferred | -95,000 | -43,000 | -34,000 | 39,000 | 120,000 |
| Other Working Capital | -180,000 | -280,000 | 50,000 | 111,000 | 97,000 |
| Other Operating Activity | 2,313,000 | 870,000 | 580,000 | 138,000 | 688,000 |
| Operating Cash Flow | $1,730,000 | $1,056,000 | $869,000 | $557,000 | $2,313,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -452,000 | -316,000 | -206,000 | -88,000 | -510,000 |
| Net Acquisitions | -300,000 | -28,000 | -28,000 | N/A | 313,000 |
| Purchase Of Investment | -113,000 | -94,000 | -87,000 | -82,000 | -29,000 |
| Sale Of Investment | 118,000 | 118,000 | 118,000 | 105,000 | 465,000 |
| Other Investing Activity | 11,000 | 11,000 | 0 | 7,000 | 75,000 |
| Investing Cash Flow | $-736,000 | $-309,000 | $-203,000 | $-58,000 | $314,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 4,898,000 | 3,038,000 | 2,835,000 | 853,000 | 6,020,000 |
| Debt Repayment | -2,931,000 | -2,595,000 | -884,000 | -372,000 | -4,871,000 |
| Common Stock Issued | 754,000 | 754,000 | 754,000 | N/A | N/A |
| Common Stock Repurchased | -1,873,000 | -1,074,000 | -537,000 | -381,000 | -2,602,000 |
| Dividend Paid | -64,000 | -49,000 | -33,000 | -17,000 | -68,000 |
| Other Financing Activity | -210,000 | -152,000 | -66,000 | -45,000 | -252,000 |
| Financing Cash Flow | $574,000 | $-78,000 | $2,069,000 | $38,000 | $-1,773,000 |
| Exchange Rate Effect | 3,000 | -1,000 | -10,000 | -8,000 | N/A |
| Beginning Cash Position | 1,306,000 | 1,306,000 | 1,306,000 | 1,306,000 | 452,000 |
| End Cash Position | 2,877,000 | 1,974,000 | 4,031,000 | 1,835,000 | 1,306,000 |
| Net Cash Flow | $1,571,000 | $668,000 | $2,725,000 | $529,000 | $854,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,730,000 | 1,056,000 | 869,000 | 557,000 | 2,313,000 |
| Capital Expenditure | -452,000 | -316,000 | -206,000 | -88,000 | -510,000 |
| Free Cash Flow | 1,278,000 | 740,000 | 663,000 | 469,000 | 1,803,000 |