Liberty Media Formula One Sr C (FWONK)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2020 | 12-2019 | 12-2018 | 12-2017 | 12-2016 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -1,391,000 | 347,000 | 865,000 | 1,890,000 | 924,000 |
| Depreciation Amortization | 1,083,000 | 1,061,000 | 905,000 | 824,000 | 354,000 |
| Income taxes - deferred | -95,000 | 120,000 | 167,000 | -1,064,000 | 427,000 |
| Other Working Capital | -180,000 | 97,000 | 101,000 | -197,000 | 302,000 |
| Other Operating Activity | 2,313,000 | 688,000 | 118,000 | 279,000 | 164,000 |
| Operating Cash Flow | $1,730,000 | $2,313,000 | $2,156,000 | $1,732,000 | $2,171,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | N/A | 15,000 |
| PPE Investments | -452,000 | -510,000 | -403,000 | -496,000 | -568,000 |
| Net Acquisitions | -300,000 | 313,000 | -2,000 | -1,754,000 | N/A |
| Purchase Of Investment | -113,000 | -29,000 | -414,000 | -862,000 | -784,000 |
| Sale Of Investment | 118,000 | 465,000 | 463,000 | N/A | 62,000 |
| Other Investing Activity | 11,000 | 75,000 | -14,000 | -25,000 | 11,000 |
| Investing Cash Flow | $-736,000 | $314,000 | $-370,000 | $-3,137,000 | $-1,264,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 4,898,000 | 6,020,000 | 3,617,000 | 6,697,000 | 2,745,000 |
| Debt Repayment | -2,931,000 | -4,871,000 | -4,057,000 | -5,107,000 | -1,749,000 |
| Common Stock Issued | 754,000 | N/A | N/A | 1,938,000 | 203,000 |
| Common Stock Repurchased | -1,873,000 | -2,602,000 | -1,780,000 | -1,409,000 | -1,674,000 |
| Dividend Paid | -64,000 | -68,000 | -59,000 | -60,000 | -16,000 |
| Other Financing Activity | -210,000 | -252,000 | -101,000 | -183,000 | -55,000 |
| Financing Cash Flow | $574,000 | $-1,773,000 | $-2,380,000 | $1,876,000 | $-546,000 |
| Exchange Rate Effect | 3,000 | N/A | -1,000 | 4,000 | N/A |
| Beginning Cash Position | 1,306,000 | 452,000 | 1,047,000 | 572,000 | 211,000 |
| End Cash Position | 2,877,000 | 1,306,000 | 452,000 | 1,047,000 | 572,000 |
| Net Cash Flow | $1,571,000 | $854,000 | $-595,000 | $475,000 | $361,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,730,000 | 2,313,000 | 2,156,000 | 1,732,000 | 2,171,000 |
| Capital Expenditure | -452,000 | -510,000 | -403,000 | -517,000 | -568,000 |
| Free Cash Flow | 1,278,000 | 1,803,000 | 1,753,000 | 1,215,000 | 1,603,000 |