Evergreen Energy Inc (EVEIQ)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2005 | 12-2004 | 12-2003 | 12-2002 | 12-2001 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -23,313 | -10,555 | -8,283 | -23,451 | -15,177 |
| Depreciation Amortization | 773 | 420 | 955 | 5,370 | 6,851 |
| Accounts receivable | 750 | N/A | -1,410 | -45 | -633 |
| Other Working Capital | -1,886 | 7,111 | -426 | 1,536 | 52 |
| Other Operating Activity | 11,605 | 5,066 | 944 | 12,597 | 2,169 |
| Operating Cash Flow | $-12,071 | $2,042 | $-8,220 | $-3,993 | $-6,738 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -23,874 | N/A | N/A | N/A | N/A |
| PPE Investments | -47,935 | -12,614 | -5,388 | -142 | -119 |
| Net Acquisitions | -573 | -523 | N/A | -5,205 | -2,479 |
| Purchase Of Investment | N/A | N/A | N/A | -59 | N/A |
| Purchase Sale Intangibles | N/A | N/A | -81 | -94 | -103 |
| Other Investing Activity | -1,476 | -3,148 | -281 | -94 | -103 |
| Investing Cash Flow | $-73,858 | $-16,285 | $-5,669 | $-5,500 | $-2,701 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 300 |
| Debt Issued | N/A | N/A | N/A | N/A | 3,500 |
| Debt Repayment | -232 | -6 | -695 | -4,544 | -629 |
| Common Stock Issued | 11,699 | 69,929 | 32,756 | 19,621 | 3,500 |
| Other Financing Activity | 0 | 0 | 0 | -2,846 | 3,022 |
| Financing Cash Flow | $11,467 | $69,923 | $32,061 | $12,231 | $9,694 |
| Beginning Cash Position | 79,381 | 23,701 | 2,758 | 376 | 23 |
| End Cash Position | 4,919 | 79,381 | 23,701 | 3,114 | 278 |
| Net Cash Flow | $-74,462 | $55,680 | $20,943 | $2,738 | $255 |
| Free Cash Flow | |||||
| Operating Cash Flow | -12,071 | 2,042 | -8,220 | -3,993 | -6,738 |
| Capital Expenditure | -47,935 | -12,614 | -5,388 | -142 | -119 |
| Free Cash Flow | -60,006 | -10,572 | -13,608 | -4,135 | -6,857 |