Electrum Discovery Corp (ELY.VN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX Venture]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX Venture]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2020 | 12-2019 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 3 | 12 | 27 | 1,934 | 135 |
| Income taxes - deferred | -69 | N/A | N/A | N/A | N/A |
| Accounts receivable | -26 | 18 | -2 | -347 | -34 |
| Accounts payable and accrued liabilities | -204 | 158 | 92 | N/A | N/A |
| Other Working Capital | -662 | 228 | 279 | 117 | 15 |
| Other Operating Activity | -1,130 | -562 | -705 | -2,638 | -2,115 |
| Operating Cash Flow | $-2,089 | $-146 | $-310 | $-934 | $-1,999 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -2 | N/A | N/A | -523 | 321 |
| Net Acquisitions | 14 | N/A | N/A | N/A | N/A |
| Purchase Of Investment | N/A | N/A | N/A | -636 | N/A |
| Sale Of Investment | N/A | N/A | N/A | 275 | 56 |
| Other Investing Activity | -838 | -14 | 0 | -15,044 | 0 |
| Investing Cash Flow | $-826 | $-14 | $0 | $-15,928 | $378 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 124 | 0 | N/A | 1,000 |
| Debt Repayment | N/A | N/A | N/A | -2,293 | -233 |
| Common Stock Issued | 4,045 | N/A | N/A | 16,451 | 1,232 |
| Other Financing Activity | 0 | 0 | 0 | 7,242 | 209 |
| Financing Cash Flow | $4,045 | $124 | $0 | $21,400 | $2,208 |
| Exchange Rate Effect | 0 | N/A | N/A | -130 | -52 |
| Beginning Cash Position | 53 | 87 | 397 | 2,974 | 2,438 |
| End Cash Position | 1,183 | 50 | 87 | 7,382 | 2,974 |
| Net Cash Flow | $1,131 | $-37 | $-310 | $4,538 | $587 |
| Free Cash Flow | |||||
| Operating Cash Flow | -2,089 | -146 | -310 | -934 | -1,999 |
| Capital Expenditure | -2 | N/A | N/A | -1,128 | -1,542 |
| Free Cash Flow | -2,091 | -146 | -310 | -2,062 | -3,540 |