Everforth Inc (EFOR)
Everforth Inc (EFOR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2015 | 12-2014 | 12-2013 | 12-2012 | 12-2011 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 97,650 | 77,184 | 84,512 | 42,653 | 24,297 |
| Depreciation Amortization | 51,569 | 38,296 | 29,882 | 24,702 | 8,851 |
| Income taxes - deferred | 11,549 | 15,948 | 4,111 | 4,970 | N/A |
| Accounts receivable | -53,775 | -45,361 | -20,155 | -18,604 | -25,079 |
| Accounts payable and accrued liabilities | 1,684 | -1,693 | -1,580 | 1,987 | -1,812 |
| Other Working Capital | -56,529 | -58,438 | -7,092 | -41,722 | -22,309 |
| Other Operating Activity | 71,896 | 70,086 | 20,846 | 26,711 | 39,471 |
| Operating Cash Flow | $124,044 | $96,022 | $110,524 | $40,697 | $23,419 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -24,689 | -19,729 | -16,531 | -14,354 | -8,411 |
| Net Acquisitions | -552,777 | N/A | -110,700 | -347,743 | -32,818 |
| Other Investing Activity | 115,936 | 169 | 58,876 | -869 | 109 |
| Investing Cash Flow | $-461,530 | $-19,560 | $-68,355 | $-362,966 | $-41,120 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 875,000 | 164,000 | 429,500 | 513,000 | 40,500 |
| Debt Repayment | -516,125 | -148,688 | -456,275 | -173,163 | -20,500 |
| Common Stock Issued | 6,591 | 6,358 | 7,054 | 8,384 | 2,701 |
| Common Stock Repurchased | -1,645 | -100,049 | N/A | N/A | -2,230 |
| Other Financing Activity | -32,713 | -2,713 | -12,669 | -16,343 | -2,962 |
| Financing Cash Flow | $331,108 | $-81,092 | $-32,390 | $331,878 | $17,509 |
| Exchange Rate Effect | -1,467 | -1,006 | 92 | 131 | -478 |
| Beginning Cash Position | 31,714 | 37,350 | 27,479 | 17,739 | 18,409 |
| End Cash Position | 23,869 | 31,714 | 37,350 | 27,479 | 17,739 |
| Net Cash Flow | $-7,845 | $-5,636 | $9,871 | $9,740 | $-670 |
| Free Cash Flow | |||||
| Operating Cash Flow | 124,044 | 96,022 | 110,524 | 40,697 | 23,419 |
| Capital Expenditure | -24,689 | -19,729 | -16,531 | -14,354 | -8,411 |
| Free Cash Flow | 99,355 | 76,293 | 93,993 | 26,343 | 15,008 |