Walt Disney Company (DIS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
| 09-2025 | 09-2024 | 09-2023 | 09-2022 | 09-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 13,431,000 | 5,773,000 | 3,390,000 | 3,553,000 | 2,536,000 |
| Depreciation Amortization | 6,197,000 | 8,501,000 | 8,497,000 | 5,375,000 | 5,111,000 |
| Income taxes - deferred | -2,739,000 | -821,000 | -1,346,000 | 200,000 | -1,241,000 |
| Accounts receivable | -283,000 | -565,000 | 358,000 | 605,000 | -357,000 |
| Other Working Capital | -430,000 | -1,613,000 | 177,000 | 488,000 | 2,194,000 |
| Other Operating Activity | 1,925,000 | 2,696,000 | -1,210,000 | -4,219,000 | -2,677,000 |
| Operating Cash Flow | $18,101,000 | $13,971,000 | $9,866,000 | $6,002,000 | $5,566,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -8,024,000 | -5,412,000 | -4,969,000 | -4,943,000 | -3,578,000 |
| Purchase Of Investment | -98,000 | -1,506,000 | N/A | N/A | N/A |
| Sale Of Investment | 4,000 | 105,000 | 458,000 | 52,000 | 337,000 |
| Other Investing Activity | 75,000 | -68,000 | -130,000 | -117,000 | 70,000 |
| Investing Cash Flow | $-8,043,000 | $-6,881,000 | $-4,641,000 | $-5,008,000 | $-3,171,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,057,000 | 132,000 | 83,000 | 333,000 | 64,000 |
| Debt Repayment | -3,735,000 | -3,064,000 | -1,675,000 | -4,016,000 | -3,737,000 |
| Common Stock Issued | N/A | N/A | N/A | N/A | 435,000 |
| Common Stock Repurchased | -3,500,000 | -2,992,000 | 0 | 0 | N/A |
| Dividend Paid | -1,803,000 | -1,366,000 | N/A | N/A | N/A |
| Other Financing Activity | -2,385,000 | -7,998,000 | -1,132,000 | -1,046,000 | -1,147,000 |
| Financing Cash Flow | $-10,366,000 | $-15,288,000 | $-2,724,000 | $-4,729,000 | $-4,385,000 |
| Exchange Rate Effect | 5,000 | 65,000 | 73,000 | -603,000 | 30,000 |
| Beginning Cash Position | 6,102,000 | 14,235,000 | 11,661,000 | 16,003,000 | 17,954,000 |
| End Cash Position | 5,799,000 | 6,102,000 | 14,235,000 | 11,661,000 | 16,003,000 |
| Net Cash Flow | $-303,000 | $-8,133,000 | $2,574,000 | $-4,342,000 | $-1,951,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 18,101,000 | 13,971,000 | 9,866,000 | 6,002,000 | 5,566,000 |
| Capital Expenditure | -8,024,000 | -5,412,000 | -4,969,000 | -4,943,000 | -3,578,000 |
| Free Cash Flow | 10,077,000 | 8,559,000 | 4,897,000 | 1,059,000 | 1,988,000 |