Aether Holdings Inc (ATHR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
| 09-2003 | 06-2003 | 03-2003 | 12-2002 | |
| Cash Flows From Operating Activities | ||||
| Net Income | -12,943 | -10,310 | -5,407 | N/A |
| Depreciation Amortization | 1,359 | 926 | 454 | 92 |
| Accounts receivable | -5,930 | -5,889 | -3,270 | N/A |
| Accounts payable and accrued liabilities | 4,046 | 5,256 | 2,051 | N/A |
| Other Working Capital | -2,842 | -1,003 | 1,279 | 471 |
| Other Operating Activity | 3,423 | 1,515 | 1,282 | 462 |
| Operating Cash Flow | $-12,887 | $-9,505 | $-3,611 | $1,025 |
| Cash Flows From Investing Activities | ||||
| Change In Deposits | 14,769 | 10,781 | 2,976 | N/A |
| PPE Investments | -1,018 | -474 | -140 | N/A |
| Other Investing Activity | -275 | 18 | 17 | 0 |
| Investing Cash Flow | $13,476 | $10,325 | $2,853 | $N/A |
| Cash Flows From Financing Activities | ||||
| Change In Short Term Borrowing | 4,000 | 3,000 | 2,000 | N/A |
| Debt Issued | 981 | 682 | 297 | N/A |
| Debt Repayment | -1,119 | -728 | -336 | N/A |
| Common Stock Issued | 852 | 54 | 21 | N/A |
| Other Financing Activity | 62 | 9 | 0 | 64 |
| Financing Cash Flow | $4,776 | $3,017 | $1,982 | $64 |
| Beginning Cash Position | 3,094 | 3,094 | 3,094 | N/A |
| End Cash Position | 8,459 | 6,931 | 4,318 | N/A |
| Net Cash Flow | $5,365 | $3,837 | $1,224 | $1,089 |
| Free Cash Flow | ||||
| Operating Cash Flow | -12,887 | -9,505 | -3,611 | 1,025 |
| Capital Expenditure | -1,018 | -474 | -140 | N/A |
| Free Cash Flow | -13,905 | -9,979 | -3,751 | 1,025 |