Powersecure International Inc (POWR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
12-2005 | 12-2004 | 12-2003 | 12-2002 | 12-2001 | |
Cash Flows From Operating Activities | |||||
Net Income | 2,334 | -3,244 | 879 | -3,382 | -1,385 |
Depreciation Amortization | 564 | 579 | 515 | 576 | 1,419 |
Accounts receivable | -3,210 | -2,835 | -2,403 | 771 | -504 |
Accounts payable and accrued liabilities | 78 | 1,228 | 381 | 141 | 420 |
Other Working Capital | 45 | -2,439 | -1,140 | 1,150 | 399 |
Other Operating Activity | 2,930 | 4,842 | 2,297 | 841 | 145 |
Operating Cash Flow | $2,741 | $-1,869 | $529 | $96 | $493 |
Cash Flows From Investing Activities | |||||
PPE Investments | -940 | -2,224 | -293 | -533 | 177 |
Purchase Of Investment | -58 | -956 | N/A | N/A | N/A |
Sale Of Investment | N/A | N/A | N/A | N/A | 123 |
Purchase Sale Intangibles | -390 | -48 | -2 | -12 | -499 |
Other Investing Activity | -390 | -129 | -2 | -12 | -499 |
Investing Cash Flow | $-1,388 | $-3,308 | $-295 | $-545 | $-200 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | -1,307 | 76 | 1,074 | 445 | 14 |
Debt Issued | 335 | 2,173 | 30 | 239 | 250 |
Debt Repayment | -1,437 | -1,062 | -122 | -22 | -330 |
Common Stock Issued | 912 | 10,240 | N/A | N/A | N/A |
Common Stock Repurchased | N/A | N/A | N/A | -25 | N/A |
Dividend Paid | -131 | -56 | N/A | N/A | N/A |
Other Financing Activity | -489 | -5,345 | 0 | 0 | 0 |
Financing Cash Flow | $-2,117 | $6,027 | $983 | $637 | $-66 |
Beginning Cash Position | 2,952 | 2,102 | 885 | 696 | 469 |
End Cash Position | 2,188 | 2,952 | 2,102 | 885 | 696 |
Net Cash Flow | $-763 | $850 | $1,217 | $189 | $227 |
Free Cash Flow | |||||
Operating Cash Flow | 2,741 | -1,869 | 529 | 96 | 493 |
Capital Expenditure | -940 | -2,230 | -294 | -534 | -158 |
Free Cash Flow | 1,801 | -4,098 | 235 | -438 | 335 |