Assets: |
Current Assets |
Cash & Cash Equivalents
|
5,635,000 |
6,458,000 |
5,028,000 |
2,991,000 |
Marketable Securities
|
971,000 |
2,785,000 |
1,563,000 |
4,865,000 |
Receivables
|
5,474,000 |
7,088,000 |
6,670,000 |
2,754,000 |
Prepaid Expenses
|
852,000 |
1,199,000 |
1,581,000 |
454,000 |
Inventories
|
1,398,000 |
1,219,000 |
1,208,000 |
1,002,000 |
Total |
$ 14,330,000
|
$ 18,749,000
|
$ 16,050,000
|
$ 12,066,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
70,044,000 |
64,866,000 |
64,911,000 |
39,893,000 |
Equity and Other Investments
|
9,130,000 |
8,225,000 |
7,113,000 |
8,017,000 |
Other Non-Current Assets
|
2,420,000 |
1,989,000 |
2,587,000 |
2,642,000 |
Total |
$ 81,594,000
|
$ 75,080,000
|
$ 74,611,000
|
$ 50,552,000
|
Total Assets |
$ 95,924,000
|
$ 93,829,000
|
$ 90,661,000
|
$ 62,618,000
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
1,074,000 |
417,000 |
1,200,000 |
619,000 |
Accounts Payable
|
5,117,000 |
6,163,000 |
5,025,000 |
2,698,000 |
Income Tax Payable
|
1,811,000 |
3,193,000 |
2,862,000 |
320,000 |
Other Current Liabilities
|
2,003,000 |
3,074,000 |
2,934,000 |
1,729,000 |
Total |
$ 10,005,000
|
$ 12,847,000
|
$ 12,021,000
|
$ 5,366,000
|
Non-Current Liabilities |
Long-Term Debt
|
17,863,000 |
16,226,000 |
18,734,000 |
14,750,000 |
Deferred Income Taxes
|
8,813,000 |
7,726,000 |
6,179,000 |
3,747,000 |
Minority Interest
|
- |
- |
- |
46,000 |
Other Non-Current Liabilities
|
9,964,000 |
9,027,000 |
8,321,000 |
8,860,000 |
Total |
$ 36,640,000
|
$ 32,979,000
|
$ 33,234,000
|
$ 27,403,000
|
Total Liabilities |
$ 46,645,000
|
$ 45,826,000
|
$ 45,255,000
|
$ 32,769,000
|
Shareholders' Equity: |
Common Shares
|
21,000 |
21,000 |
21,000 |
18,000 |
Additional Paid-in Capital
|
61,303,000 |
61,142,000 |
60,581,000 |
47,133,000 |
Retained Earnings
|
59,268,000 |
53,029,000 |
40,674,000 |
35,213,000 |
Treasury Shares
|
-65,640,000 |
-60,189,000 |
-50,920,000 |
-47,297,000 |
Other Equity
|
-5,673,000 |
-6,000,000 |
-4,950,000 |
-5,218,000 |
Total |
$ 49,279,000
|
$ 48,003,000
|
$ 45,406,000
|
$ 29,849,000
|
Total Liabilities & Shareholders' Equity |
$ 95,924,000
|
$ 93,829,000
|
$ 90,661,000
|
$ 62,618,000
|