Values in US Thousands
  12-2023 12-2022 12-2021 12-2020
Assets:
Current Assets
Cash & Cash Equivalents 5,635,000 6,458,000 5,028,000 2,991,000
Marketable Securities 971,000 2,785,000 1,563,000 4,865,000
Receivables 5,474,000 7,088,000 6,670,000 2,754,000
Prepaid Expenses 852,000 1,199,000 1,581,000 454,000
Inventories 1,398,000 1,219,000 1,208,000 1,002,000
Total $ 14,330,000 $ 18,749,000 $ 16,050,000 $ 12,066,000
Non-Current Assets
Prop, Plant and Equip, Net 70,044,000 64,866,000 64,911,000 39,893,000
Equity and Other Investments 9,130,000 8,225,000 7,113,000 8,017,000
Other Non-Current Assets 2,420,000 1,989,000 2,587,000 2,642,000
Total $ 81,594,000 $ 75,080,000 $ 74,611,000 $ 50,552,000
Total Assets $ 95,924,000 $ 93,829,000 $ 90,661,000 $ 62,618,000
Liabilities:
Current Liabilities
Short-Term Debt 1,074,000 417,000 1,200,000 619,000
Accounts Payable 5,117,000 6,163,000 5,025,000 2,698,000
Income Tax Payable 1,811,000 3,193,000 2,862,000 320,000
Other Current Liabilities 2,003,000 3,074,000 2,934,000 1,729,000
Total $ 10,005,000 $ 12,847,000 $ 12,021,000 $ 5,366,000
Non-Current Liabilities
Long-Term Debt 17,863,000 16,226,000 18,734,000 14,750,000
Deferred Income Taxes 8,813,000 7,726,000 6,179,000 3,747,000
Minority Interest - - - 46,000
Other Non-Current Liabilities 9,964,000 9,027,000 8,321,000 8,860,000
Total $ 36,640,000 $ 32,979,000 $ 33,234,000 $ 27,403,000
Total Liabilities $ 46,645,000 $ 45,826,000 $ 45,255,000 $ 32,769,000
Shareholders' Equity:
Common Shares 21,000 21,000 21,000 18,000
Additional Paid-in Capital 61,303,000 61,142,000 60,581,000 47,133,000
Retained Earnings 59,268,000 53,029,000 40,674,000 35,213,000
Treasury Shares -65,640,000 -60,189,000 -50,920,000 -47,297,000
Other Equity -5,673,000 -6,000,000 -4,950,000 -5,218,000
Total $ 49,279,000 $ 48,003,000 $ 45,406,000 $ 29,849,000
Total Liabilities & Shareholders' Equity $ 95,924,000 $ 93,829,000 $ 90,661,000 $ 62,618,000