Assets: |
Current Assets |
Cash & Cash Equivalents
|
5,574,000 |
5,635,000 |
8,830,000 |
5,735,000 |
Marketable Securities
|
487,000 |
971,000 |
616,000 |
1,080,000 |
Receivables
|
5,458,000 |
5,474,000 |
5,671,000 |
4,531,000 |
Prepaid Expenses
|
759,000 |
852,000 |
738,000 |
919,000 |
Inventories
|
1,443,000 |
1,398,000 |
1,326,000 |
1,236,000 |
Total |
$ 13,721,000
|
$ 14,330,000
|
$ 17,181,000
|
$ 13,501,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
69,907,000 |
70,044,000 |
65,561,000 |
65,452,000 |
Equity and Other Investments
|
9,132,000 |
9,130,000 |
8,731,000 |
8,618,000 |
Other Non-Current Assets
|
2,588,000 |
2,420,000 |
2,178,000 |
2,034,000 |
Total |
$ 81,627,000
|
$ 81,594,000
|
$ 76,470,000
|
$ 76,104,000
|
Total Assets |
$ 95,348,000
|
$ 95,924,000
|
$ 93,651,000
|
$ 89,605,000
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
1,113,000 |
1,074,000 |
881,000 |
879,000 |
Accounts Payable
|
5,138,000 |
5,117,000 |
5,143,000 |
4,626,000 |
Income Tax Payable
|
2,116,000 |
1,811,000 |
1,919,000 |
1,692,000 |
Other Current Liabilities
|
1,796,000 |
2,003,000 |
2,395,000 |
2,351,000 |
Total |
$ 10,163,000
|
$ 10,005,000
|
$ 10,338,000
|
$ 9,548,000
|
Non-Current Liabilities |
Long-Term Debt
|
17,304,000 |
17,863,000 |
18,182,000 |
15,565,000 |
Deferred Income Taxes
|
8,776,000 |
8,813,000 |
8,325,000 |
8,038,000 |
Minority Interest
|
9,000 |
- |
- |
- |
Other Non-Current Liabilities
|
9,771,000 |
9,964,000 |
9,061,000 |
8,923,000 |
Total |
$ 35,860,000
|
$ 36,640,000
|
$ 35,568,000
|
$ 32,526,000
|
Total Liabilities |
$ 46,023,000
|
$ 46,645,000
|
$ 45,906,000
|
$ 42,074,000
|
Shareholders' Equity: |
Common Shares
|
21,000 |
21,000 |
21,000 |
21,000 |
Additional Paid-in Capital
|
61,300,000 |
61,303,000 |
61,262,000 |
61,169,000 |
Retained Earnings
|
60,895,000 |
59,268,000 |
56,952,000 |
55,483,000 |
Treasury Shares
|
-66,974,000 |
-65,640,000 |
-64,529,000 |
-63,217,000 |
Other Equity
|
-5,917,000 |
-5,673,000 |
-5,961,000 |
-5,925,000 |
Total |
$ 49,325,000
|
$ 49,279,000
|
$ 47,745,000
|
$ 47,531,000
|
Total Liabilities & Shareholders' Equity |
$ 95,348,000
|
$ 95,924,000
|
$ 93,651,000
|
$ 89,605,000
|