Values in US Thousands
  09-2023 06-2023 03-2023 12-2022
Assets:
Current Assets
Cash & Cash Equivalents 8,830,000 5,735,000 6,974,000 6,458,000
Marketable Securities 616,000 1,080,000 1,635,000 2,785,000
Receivables 5,671,000 4,531,000 5,296,000 7,088,000
Prepaid Expenses 738,000 919,000 953,000 1,199,000
Inventories 1,326,000 1,236,000 1,258,000 1,219,000
Total $ 17,181,000 $ 13,501,000 $ 16,116,000 $ 18,749,000
Non-Current Assets
Prop, Plant and Equip, Net 65,561,000 65,452,000 65,090,000 64,866,000
Equity and Other Investments 8,731,000 8,618,000 8,197,000 8,225,000
Other Non-Current Assets 2,178,000 2,034,000 2,038,000 1,989,000
Total $ 76,470,000 $ 76,104,000 $ 75,325,000 $ 75,080,000
Total Assets $ 93,651,000 $ 89,605,000 $ 91,441,000 $ 93,829,000
Liabilities:
Current Liabilities
Short-Term Debt 881,000 879,000 1,317,000 417,000
Accounts Payable 5,143,000 4,626,000 5,100,000 6,163,000
Income Tax Payable 1,919,000 1,692,000 2,847,000 3,193,000
Other Current Liabilities 2,395,000 2,351,000 2,289,000 3,074,000
Total $ 10,338,000 $ 9,548,000 $ 11,553,000 $ 12,847,000
Non-Current Liabilities
Long-Term Debt 18,182,000 15,565,000 15,266,000 16,226,000
Deferred Income Taxes 8,325,000 8,038,000 7,927,000 7,726,000
Other Non-Current Liabilities 9,061,000 8,923,000 8,912,000 9,027,000
Total $ 35,568,000 $ 32,526,000 $ 32,105,000 $ 32,979,000
Total Liabilities $ 45,906,000 $ 42,074,000 $ 43,658,000 $ 45,826,000
Shareholders' Equity:
Common Shares 21,000 21,000 21,000 21,000
Additional Paid-in Capital 61,262,000 61,169,000 61,100,000 61,142,000
Retained Earnings 56,952,000 55,483,000 54,593,000 53,029,000
Treasury Shares -64,529,000 -63,217,000 -61,904,000 -60,189,000
Other Equity -5,961,000 -5,925,000 -6,027,000 -6,000,000
Total $ 47,745,000 $ 47,531,000 $ 47,783,000 $ 48,003,000
Total Liabilities & Shareholders' Equity $ 93,651,000 $ 89,605,000 $ 91,441,000 $ 93,829,000