Assets: |
Current Assets |
Cash & Cash Equivalents
|
8,830,000 |
5,735,000 |
6,974,000 |
6,458,000 |
Marketable Securities
|
616,000 |
1,080,000 |
1,635,000 |
2,785,000 |
Receivables
|
5,671,000 |
4,531,000 |
5,296,000 |
7,088,000 |
Prepaid Expenses
|
738,000 |
919,000 |
953,000 |
1,199,000 |
Inventories
|
1,326,000 |
1,236,000 |
1,258,000 |
1,219,000 |
Total |
$ 17,181,000
|
$ 13,501,000
|
$ 16,116,000
|
$ 18,749,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
65,561,000 |
65,452,000 |
65,090,000 |
64,866,000 |
Equity and Other Investments
|
8,731,000 |
8,618,000 |
8,197,000 |
8,225,000 |
Other Non-Current Assets
|
2,178,000 |
2,034,000 |
2,038,000 |
1,989,000 |
Total |
$ 76,470,000
|
$ 76,104,000
|
$ 75,325,000
|
$ 75,080,000
|
Total Assets |
$ 93,651,000
|
$ 89,605,000
|
$ 91,441,000
|
$ 93,829,000
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
881,000 |
879,000 |
1,317,000 |
417,000 |
Accounts Payable
|
5,143,000 |
4,626,000 |
5,100,000 |
6,163,000 |
Income Tax Payable
|
1,919,000 |
1,692,000 |
2,847,000 |
3,193,000 |
Other Current Liabilities
|
2,395,000 |
2,351,000 |
2,289,000 |
3,074,000 |
Total |
$ 10,338,000
|
$ 9,548,000
|
$ 11,553,000
|
$ 12,847,000
|
Non-Current Liabilities |
Long-Term Debt
|
18,182,000 |
15,565,000 |
15,266,000 |
16,226,000 |
Deferred Income Taxes
|
8,325,000 |
8,038,000 |
7,927,000 |
7,726,000 |
Other Non-Current Liabilities
|
9,061,000 |
8,923,000 |
8,912,000 |
9,027,000 |
Total |
$ 35,568,000
|
$ 32,526,000
|
$ 32,105,000
|
$ 32,979,000
|
Total Liabilities |
$ 45,906,000
|
$ 42,074,000
|
$ 43,658,000
|
$ 45,826,000
|
Shareholders' Equity: |
Common Shares
|
21,000 |
21,000 |
21,000 |
21,000 |
Additional Paid-in Capital
|
61,262,000 |
61,169,000 |
61,100,000 |
61,142,000 |
Retained Earnings
|
56,952,000 |
55,483,000 |
54,593,000 |
53,029,000 |
Treasury Shares
|
-64,529,000 |
-63,217,000 |
-61,904,000 |
-60,189,000 |
Other Equity
|
-5,961,000 |
-5,925,000 |
-6,027,000 |
-6,000,000 |
Total |
$ 47,745,000
|
$ 47,531,000
|
$ 47,783,000
|
$ 48,003,000
|
Total Liabilities & Shareholders' Equity |
$ 93,651,000
|
$ 89,605,000
|
$ 91,441,000
|
$ 93,829,000
|