Values in US Thousands
  12-2023 09-2023 06-2023 03-2023
Assets:
Current Assets
Cash & Cash Equivalents 5,635,000 8,830,000 5,735,000 6,974,000
Marketable Securities 971,000 616,000 1,080,000 1,635,000
Receivables 5,474,000 5,671,000 4,531,000 5,296,000
Prepaid Expenses 852,000 738,000 919,000 953,000
Inventories 1,398,000 1,326,000 1,236,000 1,258,000
Total $ 14,330,000 $ 17,181,000 $ 13,501,000 $ 16,116,000
Non-Current Assets
Prop, Plant and Equip, Net 70,044,000 65,561,000 65,452,000 65,090,000
Equity and Other Investments 9,130,000 8,731,000 8,618,000 8,197,000
Other Non-Current Assets 2,420,000 2,178,000 2,034,000 2,038,000
Total $ 81,594,000 $ 76,470,000 $ 76,104,000 $ 75,325,000
Total Assets $ 95,924,000 $ 93,651,000 $ 89,605,000 $ 91,441,000
Liabilities:
Current Liabilities
Short-Term Debt 1,074,000 881,000 879,000 1,317,000
Accounts Payable 5,117,000 5,143,000 4,626,000 5,100,000
Income Tax Payable 1,811,000 1,919,000 1,692,000 2,847,000
Other Current Liabilities 2,003,000 2,395,000 2,351,000 2,289,000
Total $ 10,005,000 $ 10,338,000 $ 9,548,000 $ 11,553,000
Non-Current Liabilities
Long-Term Debt 17,863,000 18,182,000 15,565,000 15,266,000
Deferred Income Taxes 8,813,000 8,325,000 8,038,000 7,927,000
Minority Interest - - - 11,000
Other Non-Current Liabilities 9,964,000 9,061,000 8,923,000 8,901,000
Total $ 36,640,000 $ 35,568,000 $ 32,526,000 $ 32,105,000
Total Liabilities $ 46,645,000 $ 45,906,000 $ 42,074,000 $ 43,658,000
Shareholders' Equity:
Common Shares 21,000 21,000 21,000 21,000
Additional Paid-in Capital 61,303,000 61,262,000 61,169,000 61,100,000
Retained Earnings 59,268,000 56,952,000 55,483,000 54,593,000
Treasury Shares -65,640,000 -64,529,000 -63,217,000 -61,904,000
Other Equity -5,673,000 -5,961,000 -5,925,000 -6,027,000
Total $ 49,279,000 $ 47,745,000 $ 47,531,000 $ 47,783,000
Total Liabilities & Shareholders' Equity $ 95,924,000 $ 93,651,000 $ 89,605,000 $ 91,441,000