Assets: |
Current Assets |
Cash & Cash Equivalents
|
6,458,000 |
8,010,000 |
6,909,000 |
6,414,000 |
Marketable Securities
|
2,785,000 |
2,412,000 |
1,272,000 |
730,000 |
Receivables
|
7,088,000 |
7,354,000 |
8,153,000 |
7,879,000 |
Prepaid Expenses
|
1,199,000 |
1,451,000 |
1,292,000 |
1,389,000 |
Inventories
|
1,219,000 |
1,226,000 |
1,234,000 |
1,174,000 |
Total |
$ 18,749,000
|
$ 20,453,000
|
$ 18,860,000
|
$ 17,586,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
64,866,000 |
63,673,000 |
64,008,000 |
64,642,000 |
Equity and Other Investments
|
8,225,000 |
8,204,000 |
8,203,000 |
8,309,000 |
Other Non-Current Assets
|
1,989,000 |
2,507,000 |
2,622,000 |
2,771,000 |
Total |
$ 75,080,000
|
$ 74,384,000
|
$ 74,833,000
|
$ 75,722,000
|
Total Assets |
$ 93,829,000
|
$ 94,837,000
|
$ 93,693,000
|
$ 93,308,000
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
417,000 |
664,000 |
676,000 |
1,160,000 |
Accounts Payable
|
6,163,000 |
6,268,000 |
5,873,000 |
4,897,000 |
Income Tax Payable
|
3,193,000 |
3,187,000 |
2,759,000 |
3,162,000 |
Other Current Liabilities
|
3,074,000 |
3,878,000 |
2,908,000 |
2,405,000 |
Total |
$ 12,847,000
|
$ 13,997,000
|
$ 12,216,000
|
$ 11,624,000
|
Non-Current Liabilities |
Long-Term Debt
|
16,226,000 |
16,297,000 |
16,295,000 |
17,586,000 |
Deferred Income Taxes
|
7,726,000 |
7,218,000 |
6,694,000 |
6,556,000 |
Other Non-Current Liabilities
|
9,027,000 |
8,246,000 |
8,286,000 |
8,324,000 |
Total |
$ 32,979,000
|
$ 31,761,000
|
$ 31,275,000
|
$ 32,466,000
|
Total Liabilities |
$ 45,826,000
|
$ 45,758,000
|
$ 43,491,000
|
$ 44,090,000
|
Shareholders' Equity: |
Common Shares
|
21,000 |
21,000 |
21,000 |
21,000 |
Additional Paid-in Capital
|
61,142,000 |
61,089,000 |
61,045,000 |
60,907,000 |
Retained Earnings
|
53,029,000 |
51,278,000 |
49,093,000 |
45,442,000 |
Treasury Shares
|
-60,189,000 |
-57,444,000 |
-54,644,000 |
-52,344,000 |
Other Equity
|
-6,000,000 |
-5,865,000 |
-5,313,000 |
-4,808,000 |
Total |
$ 48,003,000
|
$ 49,079,000
|
$ 50,202,000
|
$ 49,218,000
|
Total Liabilities & Shareholders' Equity |
$ 93,829,000
|
$ 94,837,000
|
$ 93,693,000
|
$ 93,308,000
|