Values in US Thousands
  12-2022 09-2022 06-2022 03-2022
Assets:
Current Assets
Cash & Cash Equivalents 6,458,000 8,010,000 6,909,000 6,414,000
Marketable Securities 2,785,000 2,412,000 1,272,000 730,000
Receivables 7,088,000 7,354,000 8,153,000 7,879,000
Prepaid Expenses 1,199,000 1,451,000 1,292,000 1,389,000
Inventories 1,219,000 1,226,000 1,234,000 1,174,000
Total $ 18,749,000 $ 20,453,000 $ 18,860,000 $ 17,586,000
Non-Current Assets
Prop, Plant and Equip, Net 64,866,000 63,673,000 64,008,000 64,642,000
Equity and Other Investments 8,225,000 8,204,000 8,203,000 8,309,000
Other Non-Current Assets 1,989,000 2,507,000 2,622,000 2,771,000
Total $ 75,080,000 $ 74,384,000 $ 74,833,000 $ 75,722,000
Total Assets $ 93,829,000 $ 94,837,000 $ 93,693,000 $ 93,308,000
Liabilities:
Current Liabilities
Short-Term Debt 417,000 664,000 676,000 1,160,000
Accounts Payable 6,163,000 6,268,000 5,873,000 4,897,000
Income Tax Payable 3,193,000 3,187,000 2,759,000 3,162,000
Other Current Liabilities 3,074,000 3,878,000 2,908,000 2,405,000
Total $ 12,847,000 $ 13,997,000 $ 12,216,000 $ 11,624,000
Non-Current Liabilities
Long-Term Debt 16,226,000 16,297,000 16,295,000 17,586,000
Deferred Income Taxes 7,726,000 7,218,000 6,694,000 6,556,000
Other Non-Current Liabilities 9,027,000 8,246,000 8,286,000 8,324,000
Total $ 32,979,000 $ 31,761,000 $ 31,275,000 $ 32,466,000
Total Liabilities $ 45,826,000 $ 45,758,000 $ 43,491,000 $ 44,090,000
Shareholders' Equity:
Common Shares 21,000 21,000 21,000 21,000
Additional Paid-in Capital 61,142,000 61,089,000 61,045,000 60,907,000
Retained Earnings 53,029,000 51,278,000 49,093,000 45,442,000
Treasury Shares -60,189,000 -57,444,000 -54,644,000 -52,344,000
Other Equity -6,000,000 -5,865,000 -5,313,000 -4,808,000
Total $ 48,003,000 $ 49,079,000 $ 50,202,000 $ 49,218,000
Total Liabilities & Shareholders' Equity $ 93,829,000 $ 94,837,000 $ 93,693,000 $ 93,308,000