Values in US Thousands
  03-2022 12-2021 09-2021 06-2021
Assets:
Current Assets
Cash & Cash Equivalents 6,414,000 5,028,000 9,833,000 6,608,000
Marketable Securities 730,000 1,563,000 2,094,000 4,053,000
Receivables 7,879,000 6,670,000 5,465,000 4,524,000
Prepaid Expenses 1,389,000 1,581,000 1,746,000 849,000
Inventories 1,174,000 1,208,000 1,043,000 1,138,000
Total $ 17,586,000 $ 16,050,000 $ 20,181,000 $ 17,172,000
Non-Current Assets
Prop, Plant and Equip, Net 64,642,000 64,911,000 56,689,000 57,717,000
Equity and Other Investments 8,309,000 7,113,000 8,058,000 8,013,000
Other Non-Current Assets 2,771,000 2,587,000 2,376,000 2,501,000
Total $ 75,722,000 $ 74,611,000 $ 67,123,000 $ 68,231,000
Total Assets $ 93,308,000 $ 90,661,000 $ 87,304,000 $ 85,403,000
Liabilities:
Current Liabilities
Short-Term Debt 1,160,000 1,200,000 920,000 1,205,000
Accounts Payable 4,897,000 5,025,000 4,131,000 3,613,000
Income Tax Payable 3,162,000 2,862,000 2,082,000 1,406,000
Other Current Liabilities 2,405,000 2,934,000 3,316,000 1,926,000
Total $ 11,624,000 $ 12,021,000 $ 10,449,000 $ 8,150,000
Non-Current Liabilities
Long-Term Debt 17,586,000 18,734,000 18,748,000 18,805,000
Deferred Income Taxes 6,556,000 6,179,000 5,630,000 5,331,000
Other Non-Current Liabilities 8,324,000 8,321,000 8,362,000 8,841,000
Total $ 32,466,000 $ 33,234,000 $ 32,740,000 $ 32,977,000
Total Liabilities $ 44,090,000 $ 45,255,000 $ 43,189,000 $ 41,127,000
Shareholders' Equity:
Common Shares 21,000 21,000 21,000 21,000
Additional Paid-in Capital 60,907,000 60,581,000 60,431,000 60,337,000
Retained Earnings 45,442,000 40,674,000 38,307,000 37,116,000
Treasury Shares -52,344,000 -50,920,000 -49,521,000 -48,278,000
Other Equity -4,808,000 -4,950,000 -5,123,000 -4,920,000
Total $ 49,218,000 $ 45,406,000 $ 44,115,000 $ 44,276,000
Total Liabilities & Shareholders' Equity $ 93,308,000 $ 90,661,000 $ 87,304,000 $ 85,403,000