Assets: |
Current Assets |
Cash & Cash Equivalents
|
6,414,000 |
5,028,000 |
9,833,000 |
6,608,000 |
Marketable Securities
|
730,000 |
1,563,000 |
2,094,000 |
4,053,000 |
Receivables
|
7,879,000 |
6,670,000 |
5,465,000 |
4,524,000 |
Prepaid Expenses
|
1,389,000 |
1,581,000 |
1,746,000 |
849,000 |
Inventories
|
1,174,000 |
1,208,000 |
1,043,000 |
1,138,000 |
Total |
$ 17,586,000
|
$ 16,050,000
|
$ 20,181,000
|
$ 17,172,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
64,642,000 |
64,911,000 |
56,689,000 |
57,717,000 |
Equity and Other Investments
|
8,309,000 |
7,113,000 |
8,058,000 |
8,013,000 |
Other Non-Current Assets
|
2,771,000 |
2,587,000 |
2,376,000 |
2,501,000 |
Total |
$ 75,722,000
|
$ 74,611,000
|
$ 67,123,000
|
$ 68,231,000
|
Total Assets |
$ 93,308,000
|
$ 90,661,000
|
$ 87,304,000
|
$ 85,403,000
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
1,160,000 |
1,200,000 |
920,000 |
1,205,000 |
Accounts Payable
|
4,897,000 |
5,025,000 |
4,131,000 |
3,613,000 |
Income Tax Payable
|
3,162,000 |
2,862,000 |
2,082,000 |
1,406,000 |
Other Current Liabilities
|
2,405,000 |
2,934,000 |
3,316,000 |
1,926,000 |
Total |
$ 11,624,000
|
$ 12,021,000
|
$ 10,449,000
|
$ 8,150,000
|
Non-Current Liabilities |
Long-Term Debt
|
17,586,000 |
18,734,000 |
18,748,000 |
18,805,000 |
Deferred Income Taxes
|
6,556,000 |
6,179,000 |
5,630,000 |
5,331,000 |
Other Non-Current Liabilities
|
8,324,000 |
8,321,000 |
8,362,000 |
8,841,000 |
Total |
$ 32,466,000
|
$ 33,234,000
|
$ 32,740,000
|
$ 32,977,000
|
Total Liabilities |
$ 44,090,000
|
$ 45,255,000
|
$ 43,189,000
|
$ 41,127,000
|
Shareholders' Equity: |
Common Shares
|
21,000 |
21,000 |
21,000 |
21,000 |
Additional Paid-in Capital
|
60,907,000 |
60,581,000 |
60,431,000 |
60,337,000 |
Retained Earnings
|
45,442,000 |
40,674,000 |
38,307,000 |
37,116,000 |
Treasury Shares
|
-52,344,000 |
-50,920,000 |
-49,521,000 |
-48,278,000 |
Other Equity
|
-4,808,000 |
-4,950,000 |
-5,123,000 |
-4,920,000 |
Total |
$ 49,218,000
|
$ 45,406,000
|
$ 44,115,000
|
$ 44,276,000
|
Total Liabilities & Shareholders' Equity |
$ 93,308,000
|
$ 90,661,000
|
$ 87,304,000
|
$ 85,403,000
|