Values in US Thousands
  12-2022 12-2021 12-2020 12-2019
Assets:
Current Assets
Cash & Cash Equivalents 6,458,000 5,028,000 2,991,000 5,088,000
Marketable Securities 2,785,000 1,563,000 4,865,000 5,139,000
Receivables 7,088,000 6,670,000 2,754,000 3,401,000
Prepaid Expenses 1,199,000 1,581,000 454,000 2,259,000
Inventories 1,219,000 1,208,000 1,002,000 1,026,000
Total $ 18,749,000 $ 16,050,000 $ 12,066,000 $ 16,913,000
Non-Current Assets
Prop, Plant and Equip, Net 64,866,000 64,911,000 39,893,000 42,269,000
Equity and Other Investments 8,225,000 7,113,000 8,017,000 8,687,000
Other Non-Current Assets 1,989,000 2,587,000 2,642,000 2,645,000
Total $ 75,080,000 $ 74,611,000 $ 50,552,000 $ 53,601,000
Total Assets $ 93,829,000 $ 90,661,000 $ 62,618,000 $ 70,514,000
Liabilities:
Current Liabilities
Short-Term Debt 417,000 1,200,000 619,000 105,000
Accounts Payable 6,163,000 5,025,000 2,698,000 3,200,000
Income Tax Payable 3,193,000 2,862,000 320,000 1,030,000
Other Current Liabilities 3,074,000 2,934,000 1,729,000 2,708,000
Total $ 12,847,000 $ 12,021,000 $ 5,366,000 $ 7,043,000
Non-Current Liabilities
Long-Term Debt 16,226,000 18,734,000 14,750,000 14,790,000
Deferred Income Taxes 7,726,000 6,179,000 3,747,000 4,634,000
Minority Interest - - 46,000 68,000
Other Non-Current Liabilities 9,027,000 8,321,000 8,860,000 8,929,000
Total $ 32,979,000 $ 33,234,000 $ 27,403,000 $ 28,421,000
Total Liabilities $ 45,826,000 $ 45,255,000 $ 32,769,000 $ 35,464,000
Shareholders' Equity:
Common Shares 21,000 21,000 18,000 18,000
Additional Paid-in Capital 61,142,000 60,581,000 47,133,000 46,983,000
Retained Earnings 53,029,000 40,674,000 35,213,000 39,742,000
Treasury Shares -60,189,000 -50,920,000 -47,297,000 -46,405,000
Other Equity -6,000,000 -4,950,000 -5,218,000 -5,288,000
Total $ 48,003,000 $ 45,406,000 $ 29,849,000 $ 35,050,000
Total Liabilities & Shareholders' Equity $ 93,829,000 $ 90,661,000 $ 62,618,000 $ 70,514,000