Assets: |
Current Assets |
Cash & Cash Equivalents
|
5,088,000 |
5,915,000 |
6,325,000 |
3,610,000 |
Marketable Securities
|
5,139,000 |
1,710,000 |
3,772,000 |
50,000 |
Receivables
|
3,401,000 |
4,067,000 |
4,320,000 |
3,414,000 |
Prepaid Expenses
|
2,259,000 |
575,000 |
1,035,000 |
517,000 |
Inventories
|
1,026,000 |
1,007,000 |
1,060,000 |
1,018,000 |
Total |
$ 16,913,000
|
$ 13,274,000
|
$ 16,512,000
|
$ 8,609,000
|
Non-Current Assets |
Prop, Plant and Equip, Net
|
42,269,000 |
45,698,000 |
45,683,000 |
58,331,000 |
Equity and Other Investments
|
8,687,000 |
9,329,000 |
9,599,000 |
21,091,000 |
Other Non-Current Assets
|
2,645,000 |
1,679,000 |
1,568,000 |
1,741,000 |
Total |
$ 53,601,000
|
$ 56,706,000
|
$ 56,850,000
|
$ 81,163,000
|
Total Assets |
$ 70,514,000
|
$ 69,980,000
|
$ 73,362,000
|
$ 89,772,000
|
Liabilities: |
Current Liabilities |
Short-Term Debt
|
105,000 |
112,000 |
2,575,000 |
1,089,000 |
Accounts Payable
|
3,200,000 |
3,895,000 |
4,030,000 |
3,653,000 |
Income Tax Payable
|
1,030,000 |
1,320,000 |
1,038,000 |
484,000 |
Other Current Liabilities
|
2,708,000 |
2,068,000 |
1,754,000 |
1,683,000 |
Total |
$ 7,043,000
|
$ 7,395,000
|
$ 9,397,000
|
$ 6,909,000
|
Non-Current Liabilities |
Long-Term Debt
|
14,790,000 |
14,856,000 |
17,128,000 |
26,186,000 |
Deferred Income Taxes
|
4,634,000 |
5,021,000 |
5,282,000 |
8,949,000 |
Minority Interest
|
68,000 |
48,000 |
62,000 |
56,000 |
Other Non-Current Liabilities
|
8,929,000 |
10,596,000 |
10,692,000 |
12,446,000 |
Total |
$ 28,421,000
|
$ 30,521,000
|
$ 33,164,000
|
$ 47,637,000
|
Total Liabilities |
$ 35,464,000
|
$ 37,916,000
|
$ 42,561,000
|
$ 54,546,000
|
Shareholders' Equity: |
Common Shares
|
18,000 |
18,000 |
18,000 |
18,000 |
Additional Paid-in Capital
|
46,983,000 |
46,879,000 |
46,622,000 |
46,507,000 |
Retained Earnings
|
39,742,000 |
34,010,000 |
29,391,000 |
31,548,000 |
Treasury Shares
|
-46,405,000 |
-42,905,000 |
-39,906,000 |
-36,906,000 |
Other Equity
|
-5,288,000 |
-5,938,000 |
-5,324,000 |
-5,941,000 |
Total |
$ 35,050,000
|
$ 32,064,000
|
$ 30,801,000
|
$ 35,226,000
|
Total Liabilities & Shareholders' Equity |
$ 70,514,000
|
$ 69,980,000
|
$ 73,362,000
|
$ 89,772,000
|