Verso Corp (VRS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
12-2016 | 12-2015 | 12-2014 | 12-2013 | 12-2012 | |
Cash Flows From Operating Activities | |||||
Net Income | 1,146,000 | -422,000 | -353,000 | -111,000 | -173,829 |
Depreciation Amortization | 197,000 | 317,000 | 100,000 | 110,000 | 123,495 |
Income taxes - deferred | -20,000 | 4,000 | -2,000 | N/A | N/A |
Accounts receivable | 30,000 | 24,000 | 17,000 | -4,000 | 27,199 |
Accounts payable and accrued liabilities | 28,000 | -91,000 | -22,000 | -8,000 | -17,813 |
Other Working Capital | 40,000 | -141,000 | 69,000 | -22,000 | 23,358 |
Other Operating Activity | -1,379,000 | 43,000 | 133,000 | 8,000 | 29,598 |
Operating Cash Flow | $42,000 | $-266,000 | $-58,000 | $-27,000 | $12,008 |
Cash Flows From Investing Activities | |||||
PPE Investments | -9,000 | -13,000 | -41,000 | -13,000 | -58,178 |
Net Acquisitions | N/A | 128,000 | N/A | N/A | N/A |
Other Investing Activity | 0 | -4,000 | 16,000 | -1,000 | 51,109 |
Investing Cash Flow | $-9,000 | $111,000 | $-25,000 | $-14,000 | $-7,069 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 147,000 | 723,000 | 433,000 | 145,000 | 112,500 |
Debt Issued | 833,000 | N/A | N/A | N/A | 341,191 |
Debt Repayment | -357,000 | -3,000 | -13,000 | -9,000 | -354,984 |
Common Stock Repurchased | N/A | N/A | N/A | N/A | -31 |
Other Financing Activity | -654,000 | -567,000 | -342,000 | -145,000 | -136,959 |
Financing Cash Flow | $-31,000 | $153,000 | $78,000 | $-9,000 | $-38,283 |
Beginning Cash Position | 60,000 | 6,000 | 11,000 | 61,000 | 94,869 |
End Cash Position | 62,000 | 4,000 | 6,000 | 11,000 | 61,525 |
Net Cash Flow | $2,000 | $-2,000 | $-5,000 | $-50,000 | $-33,344 |
Free Cash Flow | |||||
Operating Cash Flow | 42,000 | -266,000 | -58,000 | -27,000 | 12,008 |
Capital Expenditure | -73,000 | -64,000 | -42,000 | -41,000 | -59,909 |
Free Cash Flow | -31,000 | -330,000 | -100,000 | -68,000 | -47,901 |