Semtech Corp (SMTC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 01/31
| 01-2019 | 01-2018 | 01-2017 | 01-2016 | 01-2015 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 69,639 | 34,649 | 54,661 | 11,497 | 27,947 |
| Depreciation Amortization | 50,167 | 49,567 | 47,678 | 50,401 | 55,631 |
| Income taxes - deferred | -16,047 | 14,894 | 2,185 | -1,012 | 27 |
| Accounts receivable | -21,499 | -1,453 | -7,403 | 25,354 | -2,968 |
| Accounts payable and accrued liabilities | 7,543 | -5,306 | 3,101 | 4,980 | -9,077 |
| Other Working Capital | -6,392 | -43,674 | 8,163 | 34,626 | -22,645 |
| Other Operating Activity | 100,152 | 62,808 | 9,227 | -23,770 | 57,245 |
| Operating Cash Flow | $183,563 | $111,485 | $117,612 | $102,076 | $106,160 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -16,940 | -35,272 | -32,872 | -13,026 | -31,666 |
| Net Acquisitions | -15,948 | -17,619 | 32,000 | -39,171 | -4,852 |
| Purchase Of Investment | -9,297 | -18,665 | -13,198 | -14,630 | -7,148 |
| Sale Of Investment | 5,967 | N/A | 555 | N/A | 3,674 |
| Purchase Sale Intangibles | N/A | N/A | N/A | N/A | -1,100 |
| Other Investing Activity | 0 | 5,700 | 0 | 0 | -1,100 |
| Investing Cash Flow | $-36,218 | $-65,856 | $-13,515 | $-66,827 | $-41,092 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | 247,000 | 35,000 | 5,000 |
| Debt Repayment | -15,938 | -15,000 | -261,875 | -30,750 | -43,749 |
| Common Stock Issued | N/A | N/A | 5,779 | 5,807 | 8,880 |
| Common Stock Repurchased | -116,210 | -14,849 | -1,005 | -57,311 | -40,906 |
| Other Financing Activity | -11,000 | -4,991 | -8,672 | -6,513 | -7,159 |
| Financing Cash Flow | $-143,148 | $-34,840 | $-18,773 | $-53,767 | $-77,934 |
| Beginning Cash Position | 307,923 | 297,134 | 211,810 | 230,328 | 243,194 |
| End Cash Position | 312,120 | 307,923 | 297,134 | 211,810 | 230,328 |
| Net Cash Flow | $4,197 | $10,789 | $85,324 | $-18,518 | $-12,866 |
| Free Cash Flow | |||||
| Operating Cash Flow | 183,563 | 111,485 | 117,612 | 102,076 | 106,160 |
| Capital Expenditure | -17,052 | -35,461 | -32,920 | -13,026 | -31,755 |
| Free Cash Flow | 166,511 | 76,024 | 84,692 | 89,050 | 74,405 |