Service Corp International (SCI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2018 | 12-2017 | 12-2016 | 12-2015 | 12-2014 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 447,558 | 546,847 | 177,305 | 234,934 | 178,806 |
| Depreciation Amortization | 254,544 | 254,752 | 250,760 | 244,756 | 245,906 |
| Income taxes - deferred | -41,479 | -317,838 | 7,490 | 18,048 | 129,671 |
| Accounts receivable | 8,052 | -9,740 | -14,198 | 464 | -18,644 |
| Accounts payable and accrued liabilities | -16,699 | 81,763 | 47,888 | 20,567 | -12,038 |
| Other Working Capital | -60,353 | 1,584 | -7,989 | -21,592 | -111,855 |
| Other Operating Activity | 24,207 | -53,996 | 27,779 | -24,991 | -94,491 |
| Operating Cash Flow | $615,830 | $503,372 | $489,035 | $472,186 | $317,355 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -198,236 | -162,120 | -193,446 | -150,986 | -144,499 |
| Net Acquisitions | -194,824 | -76,171 | -21,046 | -24,486 | 409,047 |
| Sale Of Investment | 2,900 | N/A | N/A | N/A | N/A |
| Other Investing Activity | -24,461 | -4,593 | -6,533 | 9,053 | -7,262 |
| Investing Cash Flow | $-414,621 | $-242,884 | $-221,025 | $-166,419 | $257,286 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -15,177 | 5,959 | -1,095 | -7,531 | 7,130 |
| Debt Issued | 396,349 | 1,787,500 | 1,060,000 | 446,250 | 755,000 |
| Debt Repayment | -333,410 | -1,637,591 | -965,167 | -188,821 | -259,941 |
| Common Stock Issued | 24,517 | 33,611 | 17,662 | 31,809 | 32,376 |
| Common Stock Repurchased | -277,611 | -199,637 | -227,928 | -345,261 | -242,874 |
| Dividend Paid | -123,849 | -108,750 | -98,418 | -87,570 | -71,517 |
| Other Financing Activity | 0 | -17,519 | 5,492 | -187,354 | -758,141 |
| Financing Cash Flow | $-329,181 | $-136,427 | $-209,454 | $-338,478 | $-537,967 |
| Exchange Rate Effect | -5,045 | 5,034 | 1,857 | -10,025 | -2,284 |
| Beginning Cash Position | 340,601 | 211,506 | 151,093 | 177,335 | 141,584 |
| End Cash Position | 207,584 | 340,601 | 211,506 | 134,599 | 177,335 |
| Net Cash Flow | $-133,017 | $129,095 | $60,413 | $-42,736 | $35,751 |
| Free Cash Flow | |||||
| Operating Cash Flow | 615,830 | 503,372 | 489,035 | 472,186 | 317,355 |
| Capital Expenditure | -235,545 | -214,501 | -193,446 | -150,986 | -144,499 |
| Free Cash Flow | 380,285 | 288,871 | 295,589 | 321,200 | 172,856 |