Magellan Health (MGLN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
12-2015 | 12-2014 | 12-2013 | 12-2012 | 12-2011 | |
Cash Flows From Operating Activities | |||||
Net Income | 28,707 | 74,231 | 125,261 | 151,027 | 129,623 |
Depreciation Amortization | 109,962 | 96,120 | 81,101 | 67,681 | 70,932 |
Accounts receivable | -52,394 | -74,604 | -40,804 | -16,411 | -15,609 |
Accounts payable and accrued liabilities | -36,043 | 5,887 | 3,593 | -8,321 | -7,251 |
Other Working Capital | -5,167 | -21,280 | -46,734 | -73,421 | -115,573 |
Other Operating Activity | 112,392 | 109,319 | 60,744 | 60,738 | 49,881 |
Operating Cash Flow | $157,457 | $189,673 | $183,161 | $181,293 | $112,003 |
Cash Flows From Investing Activities | |||||
PPE Investments | -71,584 | -62,337 | -64,542 | -69,549 | -54,394 |
Net Acquisitions | -55,818 | -128,277 | -107,541 | N/A | -376 |
Purchase Of Investment | -470,093 | -340,961 | -323,253 | -321,541 | -259,552 |
Sale Of Investment | 404,308 | 276,446 | 339,428 | 281,748 | 330,583 |
Other Investing Activity | 0 | 0 | 0 | -1,225 | 0 |
Investing Cash Flow | $-193,187 | $-255,129 | $-155,908 | $-110,567 | $16,261 |
Cash Flows From Financing Activities | |||||
Debt Issued | 0 | 250,000 | 0 | 0 | 20,000 |
Debt Repayment | -17,038 | -8,045 | -3,001 | 0 | -559 |
Common Stock Issued | 53,493 | 52,994 | 47,529 | 20,486 | 41,796 |
Common Stock Repurchased | -206,044 | -197,533 | -60,677 | -21,868 | -407,645 |
Other Financing Activity | -16,280 | -1,215 | 2,619 | 258 | 827 |
Financing Cash Flow | $-185,869 | $96,201 | $-13,530 | $-1,124 | $-345,581 |
Beginning Cash Position | 470,628 | 439,883 | 189,464 | 119,862 | 337,179 |
End Cash Position | 249,029 | 470,628 | 203,187 | 189,464 | 119,862 |
Net Cash Flow | $-221,599 | $30,745 | $13,723 | $69,602 | $-217,317 |
Free Cash Flow | |||||
Operating Cash Flow | 157,457 | 189,673 | 183,161 | 181,293 | 112,003 |
Capital Expenditure | -71,584 | -62,337 | -64,542 | -69,549 | -54,394 |
Free Cash Flow | 85,873 | 127,336 | 118,619 | 111,744 | 57,609 |