Duke Energy Corp (DUK)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2013 | 12-2012 | 12-2011 | 12-2010 | 12-2009 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 2,676,000 | 1,782,000 | 1,714,000 | 1,323,000 | 1,085,000 |
| Depreciation Amortization | 3,229,000 | 2,652,000 | 2,026,000 | 1,994,000 | 1,846,000 |
| Income taxes - deferred | 1,264,000 | 584,000 | 602,000 | 741,000 | 941,000 |
| Accounts receivable | -281,000 | 39,000 | 2,000 | 19,000 | -38,000 |
| Accounts payable and accrued liabilities | 73,000 | 131,000 | 41,000 | 167,000 | -80,000 |
| Other Working Capital | -908,000 | -3,000 | -470,000 | 616,000 | 137,000 |
| Other Operating Activity | 329,000 | 59,000 | -243,000 | -349,000 | -428,000 |
| Operating Cash Flow | $6,382,000 | $5,244,000 | $3,672,000 | $4,511,000 | $3,463,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -5,526,000 | -5,501,000 | -4,363,000 | -4,855,000 | -4,433,000 |
| Net Acquisitions | N/A | -380,000 | -51,000 | N/A | -124,000 |
| Purchase Of Investment | -6,223,000 | -4,725,000 | -3,244,000 | -2,166,000 | -3,106,000 |
| Sale Of Investment | 6,592,000 | 4,749,000 | 3,181,000 | 2,667,000 | 3,125,000 |
| Other Investing Activity | 179,000 | -340,000 | 43,000 | -69,000 | 46,000 |
| Investing Cash Flow | $-4,978,000 | $-6,197,000 | $-4,434,000 | $-4,423,000 | $-4,492,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 93,000 | 278,000 | 208,000 | -55,000 | -548,000 |
| Debt Issued | 3,601,000 | 4,170,000 | 2,570,000 | 2,738,000 | 4,409,000 |
| Debt Repayment | -2,761,000 | -2,498,000 | -278,000 | -1,647,000 | -1,533,000 |
| Common Stock Issued | 9,000 | 23,000 | N/A | 302,000 | 519,000 |
| Common Stock Repurchased | N/A | N/A | 67,000 | N/A | N/A |
| Dividend Paid | -2,188,000 | -1,752,000 | -1,329,000 | -1,284,000 | -1,222,000 |
| Other Financing Activity | -81,000 | 46,000 | -36,000 | -14,000 | -40,000 |
| Financing Cash Flow | $-1,327,000 | $267,000 | $1,202,000 | $40,000 | $1,585,000 |
| Beginning Cash Position | 1,424,000 | 2,110,000 | 1,670,000 | 1,542,000 | 986,000 |
| End Cash Position | 1,501,000 | 1,424,000 | 2,110,000 | 1,670,000 | 1,542,000 |
| Net Cash Flow | $77,000 | $-686,000 | $440,000 | $128,000 | $556,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 6,382,000 | 5,244,000 | 3,672,000 | 4,511,000 | 3,463,000 |
| Capital Expenditure | -5,526,000 | -5,501,000 | -4,363,000 | -4,855,000 | -4,433,000 |
| Free Cash Flow | 856,000 | -257,000 | -691,000 | -344,000 | -970,000 |