Values in US Thousands
|
12-2023 |
12-2022 |
12-2021 |
12-2020 |
Sales |
$ 6,596,950 |
$ 6,150,530 |
$ 5,546,514 |
$ 4,540,029 |
Cost of Goods |
4,212,485 |
4,005,261 |
3,633,900 |
2,996,515 |
Gross Profit |
2,384,465 |
2,145,269 |
1,912,614 |
1,543,514 |
Operating Expenses |
677,491 |
644,838 |
604,844 |
516,145 |
Operating Income |
1,707,459 |
1,500,692 |
1,308,670 |
1,027,884 |
Interest Expense |
81,795 |
83,186 |
80,381 |
86,062 |
Other Income/Expenses |
-19,252 |
11,186 |
-5,119 |
140,487 |
Pre-tax Income |
1,606,412 |
1,428,692 |
1,223,170 |
1,082,309 |
Income Taxes |
293,224 |
269,150 |
233,117 |
209,870 |
Net Income from Cont. Operations |
1,313,188 |
1,159,542 |
990,053 |
872,439 |
Total Net Income
|
$ 1,313,188
|
$ 1,159,542
|
$ 990,053
|
$ 872,439
|
Basic EPS from Cont. Ops. |
5.70 |
5.04 |
4.29 |
3.80 |
Basic EPS from Total Ops. |
5.70 |
5.04 |
4.29 |
3.80 |
Diluted EPS from Cont. Ops |
5.67 |
5.01 |
4.25 |
3.77 |
Diluted EPS from Total Operations |
5.67 |
5.01 |
4.25 |
3.77 |
EBITDA |
2,045,095 |
1,820,119 |
1,600,782 |
1,283,159 |