Values in US Thousands
|
12-2019 |
12-2018 |
12-2017 |
12-2016 |
Sales |
$ 5,158,557 |
$ 4,845,872 |
$ 4,300,170 |
$ 3,840,087 |
Cost of Goods |
3,370,897 |
3,186,310 |
2,861,370 |
2,585,499 |
Gross Profit |
1,787,660 |
1,659,562 |
1,438,800 |
1,254,588 |
Operating Expenses |
611,177 |
584,332 |
535,550 |
464,108 |
Operating Income |
1,177,380 |
1,075,540 |
903,620 |
790,979 |
Interest Expense |
88,481 |
82,180 |
98,029 |
94,304 |
Other Income/Expenses |
-19,151 |
-5,615 |
-8,862 |
-3,572 |
Pre-tax Income |
1,069,748 |
987,745 |
796,729 |
693,103 |
Income Taxes |
208,451 |
209,812 |
115,259 |
180,945 |
Net Income from Cont. Operations |
861,297 |
777,933 |
681,470 |
512,158 |
Total Net Income
|
$ 861,297
|
$ 777,933
|
$ 681,470
|
$ 512,158
|
Basic EPS from Cont. Ops. |
3.78 |
3.37 |
2.96 |
2.20 |
Basic EPS from Total Ops. |
3.78 |
3.37 |
2.96 |
2.20 |
Diluted EPS from Cont. Ops |
3.75 |
3.34 |
2.94 |
2.19 |
Diluted EPS from Total Operations |
3.75 |
3.34 |
2.94 |
2.19 |
EBITDA |
1,411,422 |
1,275,030 |
1,086,847 |
970,695 |