Values in US Thousands
|
12-2022 |
12-2021 |
12-2020 |
12-2019 |
Sales |
$ 6,150,530 |
$ 5,546,514 |
$ 4,540,029 |
$ 5,158,557 |
Cost of Goods |
4,005,261 |
3,633,900 |
2,996,515 |
3,370,897 |
Gross Profit |
2,145,269 |
1,912,614 |
1,543,514 |
1,787,660 |
Operating Expenses |
644,838 |
604,844 |
516,145 |
611,177 |
Operating Income |
1,500,692 |
1,308,670 |
1,027,884 |
1,177,380 |
Interest Expense |
83,186 |
80,381 |
86,062 |
88,481 |
Other Income/Expenses |
11,186 |
-5,119 |
140,487 |
-19,151 |
Pre-tax Income |
1,428,692 |
1,223,170 |
1,082,309 |
1,069,748 |
Income Taxes |
269,150 |
233,117 |
209,870 |
208,451 |
Net Income from Cont. Operations |
1,159,542 |
990,053 |
872,439 |
861,297 |
Total Net Income
|
$ 1,159,542
|
$ 990,053
|
$ 872,439
|
$ 861,297
|
Basic EPS from Cont. Ops. |
5.04 |
4.29 |
3.80 |
3.78 |
Basic EPS from Total Ops. |
5.04 |
4.29 |
3.80 |
3.78 |
Diluted EPS from Cont. Ops |
5.01 |
4.25 |
3.77 |
3.75 |
Diluted EPS from Total Operations |
5.01 |
4.25 |
3.77 |
3.75 |
EBITDA |
1,820,119 |
1,600,782 |
1,283,159 |
1,411,422 |